XML 74 R50.htm IDEA: XBRL DOCUMENT v3.25.3
Taxation (Tables)
12 Months Ended
Jun. 30, 2025
Taxation [Abstract]  
Schedule of Income Tax Provision

The income tax provision consists of the following components:

 

    For the years ended June 30,  
      2025       2024       2023  
Current income tax expense   $
-
    $
-
    $
-
 
Deferred income tax expense    
-
     
-
     
-
 
Total income tax expense   $
-
    $
-
    $
-
 
Schedule of Group’s Actual Provision for Income Taxes

A reconciliation between the Group’s actual provision for income taxes and the provision at the PRC, mainland statutory rate is as follows:

 

   For the years ended June 30, 
   2025   2024   2023 
Loss before income tax expense  $13,065,903   $5,980,776   $6,618,209 
Income tax expense at the PRC statutory rate of 25%   3,266,475    1,495,193    1,654,553 
Impact of different tax rates in other jurisdictions   (1,222,580)   (155,074)   
-
 
Effect of preferential tax rate(a)   (925,755)   (715,782)   (712,507)
Tax effect of entertainment expense   (163,943)   (191,237)   (200,297)
Tax effect of welfare expense   
-
    
-
    (181)
Tax effect of R&D expense additional deduction   317,569    337,007    270,598 
Tax effect of non-deductible expenses   
-
    
-
    (142,177)
Tax effect of true-up on NOL   (329,487)   (80,363)   
-
 
Change in valuation allowance   (942,279)   (689,744)   (869,989)
Income tax expense  $
-
   $
-
   $
-
 

 

(a)The Group’s subsidiary Scage Nanjing is subject to a favorable tax rate of 15% as a “High and New Technology Enterprise” (“HNTE”), all the Group’s other subsidiaries are subject to a favorable tax rate of 5% or 5% as small, low-profit enterprises. For the years ended June 30, 2025, 2024 and 2023, per share effect of preferential tax were (US$0.01), (US$0.01) and (US$0.01), respectively.
Schedule of Deferred Tax Assets and Deferred Tax Liabilities

As of June 30, 2025 and 2024, the significant components of the deferred tax assets and deferred tax liabilities are summarized below:

 

   As of June 30, 
   2025   2024 
Deferred tax assets:        
Net operating loss carry-forwards  $2,915,140   $2,107,134 
Excess advertising expense   2    2 
Allowance for credit losses   34,390    36,061 
Inventory write-downs   242,646    191,624 
Impairment of long-lived assets   13,992    17,038 
Accrued expenses   201,770    81,123 
Operating lease liabilities   19,672    38,152 
Net-off with deferred tax liabilities   (29,907)   (57,288)
Total deferred tax assets   3,397,705    2,413,846 
Less: Valuation allowance   (3,397,705)   (2,413,846)
Total deferred tax assets, net  $
-
   $
-
 

 

   As of June 30, 
   2025   2024 
Deferred tax liabilities:          
Accelerated depreciation of fixed assets  $(1,544)  $(4,557)
Fixed assets cost adjustment arise from internal transactions   (9,437)   (10,190)
Right-of-use assets   (18,926)   (42,541)
Net-off with deferred tax assets   29,907    57,288 
Total deferred tax assets, net  $
-
   $
-
 
Schedule of Changes in Valuation Allowance

Changes in valuation allowance are as follows:

 

   For the years ended June 30, 
   2025   2024   2023 
Balance at the beginning of the period  $2,413,846   $1,731,915   $968,543 
Additions   973,201    714,889    917,786 
Utilization   (30,922)   (25,145)   (47,797)
Effect of change of preferential tax rate   
-
    
-
    3,121 
Foreign exchange effect   41,580    (7,813)   (109,738)
Balance at the end of the period  $3,397,705   $2,413,846   $1,731,915