XML 71 R47.htm IDEA: XBRL DOCUMENT v3.25.3
Convertible Redeemable Preferred Shares (Tables)
12 Months Ended
Jun. 30, 2025
Convertible Redeemable Preferred Shares [Abstract]  
Schedule of Convertible Redeemable Preferred Shares

The following table summarized the roll-forward of the carrying amount of the convertible redeemable preferred shares for the years ended June 30, 2025, 2024 and 2023:

 

Mezzanine Equity 

Series Angel

Convertible

Redeemable

Preferred

Shares

  

Series Pre-A

Convertible

Redeemable

Preferred

Shares

  

Series A

Convertible

Redeemable

Preferred

Shares

   Total 
Balance as of June 30, 2022  $3,863,036   $8,432,242   $
-
   $12,295,278 
Conversion of convertible debt to Series A Convertible Redeemable Preferred Shares   
-
    
-
    716,947    716,947 
Proceeds from Series Pre-A Convertible Redeemable Preferred Shares   
-
    77,634    
-
    77,634 
Issuance of convertible redeemable preferred shares   
-
    
-
    5,293,498    5,293,498 
Receivable of Series A convertible
redeemable preferred shares
   
-
    
-
    (1,612,125)   (1,612,125)
Accretion to redemption value of convertible redeemable preferred shares   
-
    
-
    3,177,059    3,177,059 
Issuance costs   
-
    
-
    (105,371)   (105,371)
Foreign exchange adjustment   (294,710)  $(649,217)  $(251,302)   (1,195,229)
Balance as of June 30, 2023  $3,568,326   $7,860,659   $7,218,706   $18,647,691 
Proceeds from Series A Convertible Redeemable Preferred Shares   
-
    
-
    889,816    889,816 
Foreign exchange adjustment   (7,808)  $(17,198)  $(32,509)   (57,515)
Balance as of June 30, 2024  $3,560,518   $7,843,461   $8,076,013   $19,479,992 
Conversion into ordinary shares of the Company upon consummation of the Business Combination   (3,607,730)   (7,947,463)   (8,183,098)   (19,738,291)
Foreign exchange adjustment   47,212   $104,002   $107,085    258,299 
Balance as of June 30, 2025  $
-
   $
-
   $
-
   $
-