NPORT-P false 0002000182 XXXXXXXX Denali Structured Return Strategy Fund 811-23918 0002000182 5299002VHGI83LMKRW03 3550 Lenox Road NE Suite 2550 Atlanta 30326 770-350-8700 Denali Structured Return Strategy Fund 5299002VHGI83LMKRW03 2026-03-31 2025-09-30 N 128319491.130000000000 2856649.900000000000 125462841.230000000000 0.000000000000 0.000000000000 0.000000000000 0.000000000000 0.000000000000 0.000000000000 0.000000000000 0.000000000000 0.000000000000 0.000000000000 0.000000000000 0.000000000000 0.000000000000 3313929.070000000000 USD N S&P 500 Total Return Index SPTR Cliffwater Enhanced Lending Fu 549300GSOYHH68H7U345 18685P108 229666.8985 NS USD 2551599.24 2.0337489690 Long EC RF US N 1 N N N First American Treasury Obliga 549300UU586IAH2B8H03 31846V328 11004061.31 NS USD 11004061.31 8.7707732442 Long STIV RF US N 1 N N N Holbrook Structured Income Fun 549300VN9LSTDZVMEG10 90214Q626 274928.364 NS USD 2691548.68 2.1452954944 Long EC RF US N 1 N N N Aero Capital Solutions Fund IV, LP N/A N/A 1497129 PA USD 1700352.28 1.3552636488 Long PF US N N/A N N N Altriarch SPV Loan N/A N/A 7600000 PA USD 7600000 6.0575704531 Long LON US N 3 2025-12-31 Fixed 8 N N N N N N Bay Point N/A N/A 285792.56 PA USD 289976.28 0.2311252297 Long PF US N N/A N N N EAJF Leveraged Feeder LP N/A N/A 5700000 PA USD 6254535.9 4.9851699823 Long PF US N N/A N N N C-Cubed NCF N/A N/A 1300000 PA USD 1300000 1.0361633670 Long LON US N 3 2025-11-15 Fixed 18 N N N N N N Chicago Atlantic Note N/A N/A 1400000 PA USD 1400000 1.1158682414 Long LON US N 3 2027-06-30 Fixed 12.5 N N N N N N Chicago Atlantic Fund Note N/A N/A 4600000 PA USD 4600000 3.6664242216 Long LON US N 3 2027-06-30 Fixed 12 N N N N N N HFSA LLC N/A N/A 10674500 PA USD 11020684.71 8.7840229043 Long PF US N N/A N N N Ivy Auto Note N/A N/A 500000 PA USD 500000 0.3985243719 Long LON US N 3 2025-12-24 Fixed 13.5 N N N N N N Ivy Auto Note N/A N/A 300000 PA USD 300000 0.2391146231 Long LON US N 3 2026-01-07 Fixed 13.5 N N N N N N Ivy Auto Note N/A N/A 300000 PA USD 300000 0.2391146231 Long LON US N 3 2026-03-12 Fixed 13.5 N N N N N N Ivy Auto Note N/A N/A 250000 PA USD 250000 0.1992621860 Long LON US N 3 2026-05-25 Fixed 13.5 N N N N N N Ivy Auto Note N/A N/A 300000 PA USD 300000 0.2391146231 Long LON US N 3 2026-07-07 Fixed 13.5 N N N N N N Ivy Auto Note N/A N/A 500000 PA USD 500000 0.3985243719 Long LON US N 3 2026-07-20 Fixed 13.5 N N N N N N Ivy Auto Note N/A N/A 250000 PA USD 250000 0.1992621860 Long LON US N 3 2026-08-10 Fixed 13.5 N N N N N N Ivy Battery Note N/A N/A 500000 PA USD 500000 0.3985243719 Long LON US N 3 2026-02-05 Fixed 12.25 N N N N N N Ivy Battery Note N/A N/A 750000 PA USD 750000 0.5977865579 Long LON US N 3 2026-03-01 Fixed 12.25 N N N N N N Ivy Battery Note N/A N/A 400000 PA USD 400000 0.3188194975 Long LON US N 3 2026-03-12 Fixed 12.25 N N N N N N Ivy Battery Note N/A N/A 750000 PA USD 750000 0.5977865579 Long LON US N 3 2026-04-11 Fixed 12.25 N N N N N N Ivy Battery Note N/A N/A 300000 PA USD 300000 0.2391146231 Long LON US N 3 2026-05-25 Fixed 12.25 N N N N N N Ivy Battery Note N/A N/A 250000 PA USD 250000 0.1992621860 Long LON US N 3 2026-07-08 Fixed 12.25 N N N N N N Ivy Battery Note N/A N/A 500000 PA USD 500000 0.3985243719 Long LON US N 3 2026-07-20 Fixed 12.25 N N N N N N Ivy Battery Note N/A N/A 500000 PA USD 500000 0.3985243719 Long LON US N 3 2026-11-15 Fixed 12.25 N N N N N N Ivy Battery Note N/A N/A 1200000 PA USD 1200000 0.9564584926 Long LON US N 3 2026-06-22 Fixed 12.25 N N N N N N Ivy Battery Note N/A N/A 600000 PA USD 600000 0.4782292463 Long LON US N 3 2026-07-16 Fixed 12.25 N N N N N N Ivy Battery Note N/A N/A 400000 PA USD 400000 0.3188194975 Long LON US N 3 2026-08-23 Fixed 12.25 N N N N N N Ivy Battery Note N/A N/A 500000 PA USD 500000 0.3985243719 Long LON US N 3 2025-09-18 Fixed 12.25 N N N N N N Bank of Orrick N/A N/A 1500000 PA USD 1521529.5 1.2127331767 Long LON US N 3 2026-12-31 Fixed 15.5 N N N N N N Coromandel LS LLC - Funding Account N/A N/A 9500000 PA USD 9718889.5 7.7464286674 Long PF US N N/A N N N Coromandel Note N/A N/A 2705714.58 PA USD 2705714.58 2.1565864072 Long LON US N 3 2027-03-01 Floating 13.24 N N N N N N Coromandel Note N/A N/A 200000 PA USD 200000 0.1594097488 Long LON US N 3 2027-03-08 Floating 13.24 N N N N N N Coromandel Note N/A N/A 500000 PA USD 500000 0.3985243719 Long LON US N 3 2027-04-15 Floating 13.24 N N N N N N Coromandel LS LLC N/A N/A 1006250 PA USD 1017955.71 0.8113603199 Long LON US N 3 2028-06-30 Floating 14.19 N N N N N N Coromandel LS LLC N/A N/A 743750 PA USD 752340.31 0.5996518990 Long LON US N 3 2028-06-30 Floating 14.19 N N N N N N Delgatto Participation - Auro N/A N/A 615400 PA USD 615400 0.4905037970 Long LON CORP US N 3 N N N Delgatto Participation 1 N/A N/A 225000 PA USD 225000 0.1793359674 Long LON CORP US N 3 N N N DELGATTO PARTICIPATION-BRDIA N/A N/A 162500 PA USD 162500 0.1295204209 Long LON CORP US N 3 N N N Delgatto Participation - LuxTech 2 N/A N/A 25000 PA USD 25000 0.0199262186 Long LON CORP US N 3 N N N Delgatto Participation - LuxTech 3 N/A N/A 100000 PA USD 100000 0.0797048744 Long LON CORP US N 3 N N N Delgatto Participation - PGAMM N/A N/A 750000 PA USD 750000 0.5977865579 Long LON CORP US N 3 N N N Delgatto Participation RAFKA2 N/A N/A 650000 PA USD 650000 0.5180816835 Long LON CORP US N 3 N N N DELGATTO PARTICIPATION - RIODIAMOND2 N/A N/A 500000 PA USD 500000 0.3985243719 Long LON CORP US N 3 N N N Delgatto Participation - RAFKA N/A N/A 300000 PA USD 300000 0.2391146231 Long LON CORP US N 3 N N N Delgatto Participation - SAFDICO N/A N/A 675000 PA USD 675000 0.5380079021 Long LON CORP US N 3 N N N DELGATTO PARTICIPATION - SDDIA N/A N/A 500000 PA USD 500000 0.3985243719 Long LON CORP US N 3 N N N Delgatto Participation - WRISTA2 N/A N/A 1000000 PA USD 1000000 0.7970487438 Long LON CORP US N 3 N N N Delgatto Participation- YAFASJ2 N/A N/A 500000 PA USD 500000 0.3985243719 Long LON CORP US N 3 2026-03-27 Fixed 13.2 N N N N N N Delgatto Participation - Zoya2 N/A N/A 150000 PA USD 150000 0.1195573116 Long LON CORP US N 3 N N N Delgatto Participation - Zoya N/A N/A 300000 PA USD 300000 0.2391146231 Long LON CORP US N 3 N N N Ivy Battery Note N/A N/A 300000 PA USD 300000 0.2391146231 Long LON US N 3 2026-10-04 Fixed 12.25 N N N N N N Ivy Battery Note N/A N/A 300000 PA USD 300000 0.2391146231 Long LON US N 3 2025-10-19 Fixed 12.25 N N N N N N Ivy Battery Note N/A N/A 200000 PA USD 200000 0.1594097488 Long LON US N 3 2025-12-14 Fixed 12.25 N N N N N N Ivy Battery Note N/A N/A 500000 PA USD 500000 0.3985243719 Long LON US N 3 2026-01-08 Fixed 12.25 N N N N N N Ivy Battery Note N/A N/A 500000 PA USD 500000 0.3985243719 Long LON US N 3 2026-01-12 Fixed 12.25 N N N N N N Ivy Iron Note N/A N/A 500000 PA USD 500000 0.3985243719 Long LON US N 3 2026-01-03 Fixed 13.5 N N N N N N Monroe Income Plus Corporation N/A N/A 500000 PA USD 513219.5 0.4090609578 Long PF US N N/A N N N Oak Institutional Credit Solutions, LLC N/A N/A 3625000 PA USD 3713932.13 2.9601849389 Long PF US N N/A N N N Parabilis Note N/A N/A 600000 PA USD 600000 0.4782292463 Long LON CORP US N 3 2027-05-21 Fixed 12.25 N N N N N N Parabilis Note N/A N/A 1000000 PA USD 1000000 0.7970487438 Long LON CORP US N 3 2026-01-25 Fixed 11.16 N N N N N N Parabilis Note N/A N/A 500000 PA USD 500000 0.3985243719 Long LON CORP US N 3 2026-08-15 Fixed 11.72 N N N N N N Parabilis Note N/A N/A 1506125 PA USD 1506125 1.2004550393 Long LON CORP US N 3 2025-12-18 Fixed 12.11 N N N N N N Parabilis Note N/A N/A 1506125 PA USD 1506125 1.2004550393 Long LON CORP US N 3 2025-09-18 Fixed 11.86 N N N N N N Parabilis Note N/A N/A 1506125 PA USD 1506125 1.2004550393 Long LON CORP US N 3 2025-12-18 Fixed 11.61 N N N N N N Parabilis Note N/A N/A 750000 PA USD 750000 0.5977865579 Long LON CORP US N 3 2025-12-13 Fixed 11.99 N N N N N N Parabilis Note N/A N/A 1506125 PA USD 1506125 1.2004550393 Long LON CORP US N 3 2026-06-18 Fixed 12.36 N N N N N N Parabilis Note N/A N/A 1000000 PA USD 1000000 0.7970487438 Long LON CORP US N 3 2026-01-24 Fixed 12.01 N N N N N N Parabilis Note N/A N/A 1000000 PA USD 1000000 0.7970487438 Long LON CORP US N 3 2026-08-20 Fixed 12.28 N N N N N N Parabilis Note N/A N/A 500000 PA USD 500000 0.3985243719 Long LON CORP US N 3 2026-09-11 Fixed 11.94 N N N N N N Parabilis Note N/A N/A 500000 PA USD 500000 0.3985243719 Long LON CORP US N 3 2026-05-09 Fixed 11.63 N N N N N N Revere Blue Chip Denali N/A N/A 306039.98 PA USD 313711.79 0.2500435881 Long LON US N 3 2029-03-01 Floating 15.54 N N N N N N Revere Specialty Finance Fund LP N/A N/A 3200000 PA USD 3356480 2.6752781677 Long PF US N N/A N N N Revere Specialty Finance REFD N/A N/A 1500000 PA USD 1581670.5 1.2606684852 Long PF US N 3 N N N Revere Specialty The Hill N/A N/A 3114714 PA USD 3268459.4 2.6051214590 Long LON US N 3 2026-12-31 Fixed 10.2 N N N N N N Revere Specialty The Hill N/A N/A 1500000 PA USD 1591479 1.2684863378 Long LON US N 3 N N N RevTek SPV Loan N/A N/A 5650000 PA USD 5650000 4.5033254027 Long LON US N 3 2028-09-30 Fixed 14 N N N N N N TAIRIDGE N/A N/A 2500000 PA USD 2524830 2.0124125799 Long PF US N 3 N N N VOF Loan N/A N/A 1874914.33 PA USD 1874914.33 1.4943981115 Long LON PF US N 3 2028-12-20 Fixed 18.25 N N N N N N Virage N/A N/A 404985.72 PA USD 404985.72 0.3227933594 Long PF US N 3 N N N Delgatto Diamond Finance Fund LP N/A N/A 900000 PA USD 985765.5 0.7857031535 Long PF US N N/A N N N DELGATTO PARTICIPATION - ASSIL N/A N/A 1500000 PA USD 1500000 1.1955731157 Long LON CORP US N 3 2026-03-10 Fixed 13.2 N N N N N N 2025-11-20 Denali Structured Return Strategy Fund /s/ Parimal Patel Parimal Patel Chief Compliance Officer