XML 13 R6.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Statements of Stockholders' and Member's Equity - USD ($)
shares in Thousands, $ in Thousands
Total
Member's Equity
Common Stock
Additional Paid-in Capital
Accumulated Deficit
Accumulated Other Comprehensive Income (Loss)
Beginning Balance at Dec. 31, 2022 $ 421,974          
Net income (loss) (7,519)          
Stock-based compensation 92          
Cumulative translation adjustments, net of tax 409          
Ending Balance at Mar. 31, 2023 414,956          
Beginning Balance at Dec. 31, 2022 421,974          
Net income (loss) (4,042)          
Ending Balance at Sep. 30, 2023 418,685          
Beginning Balance at Mar. 31, 2023 414,956          
Net income (loss) 623          
Stock-based compensation 94          
Cumulative translation adjustments, net of tax (119)          
Ending Balance at Jun. 30, 2023 415,554          
Net income (loss) 2,854          
Stock-based compensation 92          
Cumulative translation adjustments, net of tax 185          
Ending Balance at Sep. 30, 2023 418,685          
Beginning Balance at Dec. 31, 2023 418,141 $ 418,141        
Net income Prior to the Corporate Conversion 2,249 2,249        
Stock-based compensation prior to Corporate Conversion 87 87        
Cumulative translation adjustments, net of tax Prior to the Corporate Conversion 168 168        
Ending Balance at Mar. 31, 2024 420,645 420,645        
Beginning Balance at Dec. 31, 2023 418,141 418,141        
Net income (loss) 18,546          
Ending Balance at Sep. 30, 2024 769,814   $ 897 $ 793,167 $ (24,245) $ (5)
Ending Balance, shares at Sep. 30, 2024     89,704      
Beginning Balance at Mar. 31, 2024 420,645 420,645        
Net income (loss) 7,641       7,641  
Stock-based compensation 1,926     1,926    
Stock-based compensation prior to Corporate Conversion 1,111 1,111        
Reclassification of members equity upon Corporate Conversion   40,531     (40,542) 11
Effect of the Corporate Conversion   $ (462,287) $ 770 461,517    
Effect of the Corporate Conversion, shares     77,000      
Issuance of common stock sold in initial public offering, net of offering costs 325,731   $ 126 325,605    
Issuance of common stock sold in initial public offering, net of offering costs, shares     12,650      
Issuance of common stock to directors under the 2024 Equity Incentive Plan 1,350   $ 1 1,349    
Issuance of common stock to Directors under the 2024 Equity Incentive Plan, Shares     54      
Cumulative translation adjustments, net of tax 36         36
Ending Balance at Jun. 30, 2024 758,440   $ 897 790,397 (32,901) 47
Ending Balance, shares at Jun. 30, 2024     89,704      
Net income (loss) 8,656       8,656  
Stock-based compensation 3,094     3,094    
Common stock offering costs (324)     (324)    
Cumulative translation adjustments, net of tax (52)         (52)
Ending Balance at Sep. 30, 2024 $ 769,814   $ 897 $ 793,167 $ (24,245) $ (5)
Ending Balance, shares at Sep. 30, 2024     89,704