XML 31 R20.htm IDEA: XBRL DOCUMENT v3.25.0.1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
3 Months Ended
Dec. 31, 2024
Accounting Policies [Abstract]  
SCHEDULE OF COMMON STOCK SUBJECT TO REDEMPTION

As of December 31, 2024, the common stock subject to redemption reflected in the balance sheet are reconciled in the following table:

 

      
Gross proceeds  $115,000,000 
Less:     
Proceeds allocated to Public Rights   (2,415,000)
Common stock issuance costs   (7,571,317)
Plus:     
Remeasurement of carrying value to redemption value   12,952,678 
Common stock subject to possible redemption, September 30, 2024  $117,966,361 
Plus:     
Remeasurement of carrying value to redemption value   1,083,509 
Common stock subject to possible redemption, December 31, 2024  $119,049,870 
SCHEDULE OF BASIC AND DILUTED NET INCOME (LOSS) PER COMMON STOCK

The following table reflects the calculation of basic and diluted net income (loss) per common stock (in dollars, except per share amounts):

 

                 
  

For the Three Months

Ended December 31,

  

For the Three Months

Ended December 31,

 
   2024   2023 
   Redeemable   Non-redeemable   Redeemable   Non-redeemable 
Basic and diluted net income (loss) per common share                    
Numerator:                    
Allocation of net income (loss)  $662,342   $244,726   $   $(87,491)
Denominator:                    
Basic and diluted weighted-average shares outstanding   11,500,000    4,249,090        2,820,513 
Basic and diluted net income (loss) per common share  $0.06   $0.06   $   $(0.03)