XML 98 R84.htm IDEA: XBRL DOCUMENT v3.26.1
Segment Reporting - Schedule of Information About Our Reportable Segments (Details) - Reportable Segments [Member] - USD ($)
4 Months Ended 8 Months Ended 12 Months Ended
May 12, 2024
Dec. 31, 2023
Dec. 31, 2025
Dec. 31, 2024
Successor [Member]        
Revenue        
Total operating revenue     $ 430,425,174 $ 240,854,527
Less:        
Salaries, wages and benefits     80,201,079 42,746,039
Fuel and fuel taxes     25,757,819 16,128,862
Purchased transportation     215,153,626 119,908,760
Truck expenses     25,549,240 12,952,229
Depreciation     29,438,060 15,693,637
Goodwill & Intangible Impairment     27,787,000  
Other segment items     31,626,808 [1] 19,628,741 [2]
Operating (loss) income     (5,088,458) 13,796,259
Reconciliation of segment operating profit to income before income taxes:        
Other profit/(loss)     (30,246,424) [3] (21,688,800) [4]
Interest Expense     (6,588,973) (4,007,661)
Acquisition Costs     (438,514) (1,226,915)
Earn Out Contingency Gain / Loss     (1,243,171) 3,095,114
Other Income, net     364,326 311,351
Income Before Income Taxes     (43,241,214) (9,720,652)
Other Segment Disclosures:        
Depreciation and amortization     29,438,060 [5] 15,693,637 [6]
Intangible amortization     9,779,749 [3] 5,714,748 [4]
Consolidated Depreciation and Amortization     39,217,809 21,408,385
Successor [Member] | Company Drivers [Member]        
Less:        
Salaries, wages and benefits     60,409,154 30,842,256
Fuel and fuel taxes     25,757,819 16,128,862
Purchased transportation    
Truck expenses     25,549,240 12,952,229
Depreciation     21,683,313 11,282,400
Goodwill & Intangible Impairment      
Other segment items     13,852,354 [1] 10,582,496 [2]
Operating (loss) income     7,346,855 5,478,854
Other Segment Disclosures:        
Depreciation and amortization     21,683,313 [5] 11,282,400 [6]
Successor [Member] | Subhaulers [Member]        
Less:        
Salaries, wages and benefits     19,791,925 11,903,783
Fuel and fuel taxes    
Purchased transportation     215,153,626 119,908,760
Truck expenses    
Depreciation     7,754,747 4,411,237
Goodwill & Intangible Impairment     27,787,000  
Other segment items     17,774,454 [1] 9,046,245 [2]
Operating (loss) income     (12,435,313) 8,317,405
Other Segment Disclosures:        
Depreciation and amortization     7,754,747 [5] 4,411,237 [6]
Predecessor [Member]        
Revenue        
Total operating revenue $ 41,217,688 $ 135,755,993    
Less:        
Salaries, wages and benefits 27,483,771 20,435,466    
Fuel and fuel taxes 1,119,549 4,461,319    
Purchased transportation 25,995,763 83,843,297    
Truck expenses 1,886,793 7,038,663    
Other segment items 4,816,789 [7] 7,099,823 [8]    
Operating (loss) income (21,019,965) 10,353,454    
Reconciliation of segment operating profit to income before income taxes:        
Interest Expense (717,431) (953,667)    
Other Income, net 2,078      
Income Before Income Taxes (21,735,318) 9,399,787    
Other Segment Disclosures:        
Depreciation and amortization 934,988 2,523,971 [9]    
Consolidated Depreciation and Amortization 934,988 2,523,971    
Predecessor [Member] | Company Drivers [Member]        
Less:        
Salaries, wages and benefits 5,328,667 14,410,374    
Fuel and fuel taxes 1,119,549 4,461,319    
Purchased transportation 11,326,888    
Truck expenses 1,886,793 7,038,979    
Other segment items 986,536 [7] 3,529,522 [8]    
Operating (loss) income (2,625,201) 289,389    
Other Segment Disclosures:        
Depreciation and amortization 872,783 [10] 2,347,084 [9]    
Predecessor [Member] | Subhaulers [Member]        
Less:        
Salaries, wages and benefits 22,155,104 6,025,092    
Fuel and fuel taxes    
Purchased transportation 25,995,763 72,516,409    
Truck expenses (316)    
Other segment items 3,830,253 [7] 3,570,301 [8]    
Operating (loss) income (18,394,764) 10,064,065    
Other Segment Disclosures:        
Depreciation and amortization 62,205 176,887 [9]    
Revenue, before Fuel Surcharge [Member] | Successor [Member]        
Revenue        
Total operating revenue     396,627,459 222,055,006
Revenue, before Fuel Surcharge [Member] | Successor [Member] | Company Drivers [Member]        
Revenue        
Total operating revenue     143,603,890 80,364,399
Revenue, before Fuel Surcharge [Member] | Successor [Member] | Subhaulers [Member]        
Revenue        
Total operating revenue     253,023,569 141,690,607
Revenue, before Fuel Surcharge [Member] | Predecessor [Member]        
Revenue        
Total operating revenue 38,947,787 126,437,360    
Revenue, before Fuel Surcharge [Member] | Predecessor [Member] | Company Drivers [Member]        
Revenue        
Total operating revenue 6,749,129 38,475,802    
Revenue, before Fuel Surcharge [Member] | Predecessor [Member] | Subhaulers [Member]        
Revenue        
Total operating revenue 32,198,658 87,961,558    
Fuel Surcharge and Other Reimbursements [Member] | Successor [Member]        
Revenue        
Total operating revenue     25,887,757 16,302,886
Fuel Surcharge and Other Reimbursements [Member] | Successor [Member] | Company Drivers [Member]        
Revenue        
Total operating revenue     9,185,508 5,907,191
Fuel Surcharge and Other Reimbursements [Member] | Successor [Member] | Subhaulers [Member]        
Revenue        
Total operating revenue     16,702,249 10,395,695
Fuel Surcharge and Other Reimbursements [Member] | Predecessor [Member]        
Revenue        
Total operating revenue 2,073,087 9,318,633    
Fuel Surcharge and Other Reimbursements [Member] | Predecessor [Member] | Company Drivers [Member]        
Revenue        
Total operating revenue 819,998 4,927,753    
Fuel Surcharge and Other Reimbursements [Member] | Predecessor [Member] | Subhaulers [Member]        
Revenue        
Total operating revenue 1,253,089 4,390,880    
Other Revenue [Member] | Successor [Member]        
Revenue        
Total operating revenue     4,383,874 1,509,218
Other Revenue [Member] | Successor [Member] | Company Drivers [Member]        
Revenue        
Total operating revenue     1,809,337 995,507
Other Revenue [Member] | Successor [Member] | Subhaulers [Member]        
Revenue        
Total operating revenue     2,574,537 513,711
Other Revenue [Member] | Predecessor [Member]        
Revenue        
Total operating revenue    
Other Revenue [Member] | Predecessor [Member] | Company Drivers [Member]        
Revenue        
Total operating revenue    
Other Revenue [Member] | Predecessor [Member] | Subhaulers [Member]        
Revenue        
Total operating revenue    
Lease Revenue [Member] | Successor [Member]        
Revenue        
Total operating revenue     3,526,084 987,417
Lease Revenue [Member] | Successor [Member] | Company Drivers [Member]        
Revenue        
Total operating revenue    
Lease Revenue [Member] | Successor [Member] | Subhaulers [Member]        
Revenue        
Total operating revenue     3,526,084 987,417
Lease Revenue [Member] | Predecessor [Member]        
Revenue        
Total operating revenue 196,814    
Lease Revenue [Member] | Predecessor [Member] | Company Drivers [Member]        
Revenue        
Total operating revenue      
Lease Revenue [Member] | Predecessor [Member] | Subhaulers [Member]        
Revenue        
Total operating revenue 196,814    
Segment Revenue [Member] | Successor [Member]        
Revenue        
Total operating revenue     430,425,174 240,854,527
Segment Revenue [Member] | Successor [Member] | Company Drivers [Member]        
Revenue        
Total operating revenue     154,598,735 87,267,097
Segment Revenue [Member] | Successor [Member] | Subhaulers [Member]        
Revenue        
Total operating revenue     $ 275,826,439 $ 153,587,430
Segment Revenue [Member] | Predecessor [Member]        
Revenue        
Total operating revenue 41,217,688 135,755,993    
Segment Revenue [Member] | Predecessor [Member] | Company Drivers [Member]        
Revenue        
Total operating revenue 7,569,127 43,403,555    
Segment Revenue [Member] | Predecessor [Member] | Subhaulers [Member]        
Revenue        
Total operating revenue $ 33,648,561 $ 92,352,438    
[1] Other segment items for each reportable segment include General, selling, and other operating expenses, Gain on sale of equipment and Insurance premiums and claims.
[2] Other segment items for each reportable segment include General, selling, and other operating expenses, Gain on sale of equipment and Insurance premiums and claims.
[3] Other profit/(loss) relates to items not included within the Company’s measure of Segment Operating profit / (loss), these include corporate and unallocated expenses which were not included within the measures of segment profitability regularly reviewed by the CODM. These include $5,041,528 in Salaries, wages and benefits, $5,527,316     in Stock Based Compensation, $88,321  in Depreciation and amortization, $9,779,749  in Intangible Amortization, $4,226,175   in Insurance Premiums and Claims, and $5,583,335  in General Selling, and other Operating expenses.
[4] Other profit/(loss) relates to items not included within the Company’s measure of Segment Operating profit / (loss), these include corporate and unallocated expenses which were not included within the measures of segment profitability regularly reviewed by the CODM. These include $2,894,687 in Salaries, wages and benefits, $8,883,142 in Stock Based Compensation, $5,388 in Depreciation and amortization, $5,709,360 in Intangible Amortization, $757,028 in Insurance Premiums and Claims, and $3,439,195 in General Selling, and other Operating expenses.
[5] The amounts of depreciation and amortization disclosed by reportable segment are included within the other segment items captions.
[6] The amounts of depreciation and amortization disclosed by reportable segment are included within the other segment items captions.
[7] Other segment items for each reportable segment include General, selling, and other operating expenses, Gain on sale of equipment and Insurance premiums and claims.
[8] Other segment items for each reportable segment include General, selling, and other operating expenses, Gain on sale of equipment and Insurance premiums and claims.
[9] The amounts of depreciation and amortization disclosed by reportable segment are included within the other segment items captions.
[10] The amounts of depreciation and amortization disclosed by reportable segment are included within the other segment items captions.