XML 51 R40.htm IDEA: XBRL DOCUMENT v3.25.3
Business Combinations - Schedule of Amounts Recognized and Consideration Transferred as on Acquisition Date (Details) - USD ($)
Aug. 16, 2025
May 12, 2025
Dec. 31, 2024
Sep. 30, 2025
Acquisition Date Amounts Recognized [Member]        
Purchase consideration        
Cash consideration paid $ 28,938,295      
Stock consideration issued 20,542,136      
Total purchase price 49,480,431      
Allocation of purchase price        
Fair value of net assets acquired 24,886,502      
Goodwill 24,593,929      
Acquisition Date Amounts Recognized [Member] | Delta [Member]        
Purchase consideration        
Cash consideration paid     $ 31,580,792  
Stock consideration issued     32,888,947  
Contingent consideration – earn-out      
Total purchase price     64,469,739  
Allocation of purchase price        
Fair value of net assets acquired     36,911,739  
Goodwill     27,558,000  
Acquisition Date Amounts Recognized [Member] | Deluxe [Member]        
Purchase consideration        
Cash consideration paid     36,634,181  
Stock consideration issued     20,907,990  
Contingent consideration – earn-out     3,095,114  
Total purchase price     60,637,285  
Allocation of purchase price        
Fair value of net assets acquired     26,852,598  
Goodwill     33,784,687  
Acquisition Date Amounts Recognized [Member] | Proficient Transport [Member]        
Purchase consideration        
Cash consideration paid     82,185,183  
Stock consideration issued     26,575,928  
Contingent consideration – earn-out      
Total purchase price     108,761,111  
Allocation of purchase price        
Fair value of net assets acquired     51,500,811  
Goodwill     57,260,300  
Acquisition Date Amounts Recognized [Member] | Sierra [Member]        
Purchase consideration        
Cash consideration paid     17,442,396  
Stock consideration issued     13,949,040  
Contingent consideration – earn-out      
Total purchase price     31,391,436  
Allocation of purchase price        
Fair value of net assets acquired     20,321,662  
Goodwill     11,069,774  
Acquisition Date Amounts Recognized [Member] | Tribeca [Member]        
Purchase consideration        
Cash consideration paid     10,685,499  
Stock consideration issued     9,000,055  
Contingent consideration – earn-out      
Total purchase price     19,685,554  
Allocation of purchase price        
Fair value of net assets acquired     9,255,115  
Goodwill     10,430,439  
Acquisition Date Amounts Recognized [Member] | Adjustment [Member]        
Purchase consideration        
Cash consideration paid (500,000)      
Stock consideration issued      
Total purchase price (500,000)      
Allocation of purchase price        
Fair value of net assets acquired 218,438      
Goodwill (718,438)      
Total Acquisition Date Amounts Recognized [Member]        
Purchase consideration        
Cash consideration paid     178,528,051  
Stock consideration issued     103,321,960  
Contingent consideration – earn-out     3,095,114  
Total purchase price     284,945,125  
Allocation of purchase price        
Fair value of net assets acquired     144,841,925  
Goodwill     $ 140,103,200  
Acquisition Date Amounts Recognized, As Adjusted [Member]        
Purchase consideration        
Cash consideration paid 28,438,295      
Stock consideration issued 20,542,136      
Total purchase price 48,980,431      
Allocation of purchase price        
Fair value of net assets acquired 25,104,940      
Goodwill $ 23,875,491      
Acquisition Date Amounts Recognized, As Adjusted [Member] | Delta [Member]        
Purchase consideration        
Cash consideration paid   $ 31,580,792    
Stock consideration issued   32,888,947    
Contingent consideration – earn-out      
Total purchase price   64,469,739    
Allocation of purchase price        
Fair value of net assets acquired   36,911,739    
Goodwill   27,558,000    
Acquisition Date Amounts Recognized, As Adjusted [Member] | Deluxe [Member]        
Purchase consideration        
Cash consideration paid [1]   35,597,237    
Stock consideration issued [1]   20,907,990    
Contingent consideration – earn-out [1]   3,095,114    
Total purchase price [1]   59,600,341    
Allocation of purchase price        
Fair value of net assets acquired [1]   25,470,641    
Goodwill [1]   34,129,700    
Acquisition Date Amounts Recognized, As Adjusted [Member] | Proficient Transport [Member]        
Purchase consideration        
Cash consideration paid [1]   82,185,183    
Stock consideration issued [1]   26,575,928    
Contingent consideration – earn-out [1]      
Total purchase price [1]   108,761,111    
Allocation of purchase price        
Fair value of net assets acquired [1]   50,428,659    
Goodwill [1]   58,332,452    
Acquisition Date Amounts Recognized, As Adjusted [Member] | Sierra [Member]        
Purchase consideration        
Cash consideration paid   17,442,396    
Stock consideration issued   13,949,040    
Contingent consideration – earn-out      
Total purchase price   31,391,436    
Allocation of purchase price        
Fair value of net assets acquired   20,321,662    
Goodwill   11,069,774    
Acquisition Date Amounts Recognized, As Adjusted [Member] | Tribeca [Member]        
Purchase consideration        
Cash consideration paid   10,685,499    
Stock consideration issued   9,000,055    
Contingent consideration – earn-out      
Total purchase price   19,685,554    
Allocation of purchase price        
Fair value of net assets acquired   9,255,115    
Goodwill   10,430,439    
Total Acquisition Date Amounts Recognized, As Adjusted [Member]        
Purchase consideration        
Cash consideration paid   177,491,107    
Stock consideration issued   103,321,960    
Contingent consideration – earn-out   3,095,114    
Total purchase price   283,908,181    
Allocation of purchase price        
Fair value of net assets acquired   142,387,816    
Goodwill   $ 141,520,365   $ 141,500,000
[1] Final adjustments were made to Deluxe and Proficient Transport. At Deluxe, the Company withheld $1,036,944 of the escrow payment and incurred $1,381,957 in additional liabilities and deferred taxes. At Proficient Transport, an adjustment was made to income tax receivable of $1,072,152.