XML 15 R4.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 4 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
May 12, 2024
Sep. 30, 2025
Sep. 30, 2024
Successor          
Operating revenue          
Total operating revenue $ 114,294,804 $ 91,505,501   $ 325,047,411 $ 147,414,098
Operating Expenses          
Salaries, wages and benefits 22,341,396 17,373,659   64,086,192 27,041,664
Stock-based compensation 1,870,211 1,071,160   4,274,717 7,746,796
Fuel and fuel taxes 6,497,935 5,956,074   19,343,046 9,443,137
Purchased transportation 56,851,258 44,995,562   163,008,119 73,113,996
Truck expenses 6,739,370 5,692,078   19,027,640 8,091,752
Depreciation 7,718,519 6,566,444   21,854,078 9,987,031
Intangible amortization 2,454,641 2,217,083   7,325,112 3,293,527
Gain on sale of equipment (52,597) (107,491)   (278,911) (105,183)
Insurance premiums and claims 5,405,410 5,459,075   15,746,601 7,212,021
General, selling, and other operating expenses 4,569,409 4,467,362   12,998,713 6,693,073
Total Operating Expenses 114,395,552 93,691,006   327,385,307 152,517,814
Operating loss (100,748) (2,185,505)   (2,337,896) (5,103,716)
Interest expense (1,682,501) (1,407,146)   (5,091,297) (2,046,941)
Acquisition costs (94,738) (1,049,570)   (406,545) (1,049,570)
Adjustment of Earn Out Contingency 3,095,114   3,095,114
Restructuring Charges (1,901,103)   (1,901,103)
Other income, net 113,150 (146,151)   294,441 20,918
Total other income (expense), net (3,565,192) 492,247   (7,104,504) 19,521
Loss before income taxes (3,665,940) (1,693,258)   (9,442,400) (5,084,195)
Income tax (benefit) expense (646,254) (327,782)   (1,674,196) 143,054
Net loss $ (3,019,686) $ (1,365,476)   $ (7,768,204) $ (5,227,249)
Loss Per Share          
Basic (in Dollars per share) $ (0.11) $ (0.05)   $ (0.28) $ (0.35)
Diluted (in Dollars per share) $ (0.11) $ (0.05)   $ (0.28) $ (0.35)
Weighted Average Shares          
Basic (in Shares) 27,796,148 26,495,108   27,494,922 14,851,641
Diluted (in Shares) 27,796,148 26,495,108   27,494,922 14,851,641
Predecessor          
Operating revenue          
Total operating revenue     $ 41,217,688    
Operating Expenses          
Salaries, wages and benefits     27,483,771    
Stock-based compensation        
Fuel and fuel taxes     1,119,549    
Purchased transportation     25,995,763    
Truck expenses     1,886,793    
Depreciation     934,988    
Intangible amortization        
Gain on sale of equipment     (235,081)    
Insurance premiums and claims     1,107,047    
General, selling, and other operating expenses     3,944,823    
Total Operating Expenses     62,237,653    
Operating loss     (21,019,965)    
Interest expense     (717,431)    
Acquisition costs        
Adjustment of Earn Out Contingency        
Restructuring Charges        
Other income, net     2,078    
Total other income (expense), net     (715,353)    
Loss before income taxes     (21,735,318)    
Income tax (benefit) expense     (6,350,642)    
Net loss     (15,384,676)    
Revenue, before fuel surcharge | Successor          
Operating revenue          
Total operating revenue $ 104,900,181 $ 84,289,892   $ 299,887,668 $ 136,100,637
Revenue, before fuel surcharge | Predecessor          
Operating revenue          
Total operating revenue     38,947,787    
Fuel surcharge and other reimbursements | Successor          
Operating revenue          
Total operating revenue 7,442,725 6,017,296   19,672,820 9,611,959
Fuel surcharge and other reimbursements | Predecessor          
Operating revenue          
Total operating revenue     2,073,087    
Other revenue | Successor          
Operating revenue          
Total operating revenue 1,266,845 375,967   3,260,712 526,634
Other revenue | Predecessor          
Operating revenue          
Total operating revenue        
Lease revenue | Successor          
Operating revenue          
Total operating revenue $ 685,053 $ 822,346   $ 2,226,211 $ 1,174,868
Lease revenue | Predecessor          
Operating revenue          
Total operating revenue     $ 196,814