XML 44 R33.htm IDEA: XBRL DOCUMENT v3.25.3
Long-Term Debt (Tables)
9 Months Ended
Sep. 30, 2025
Long-Term Debt [Abstract]  
Schedule of Long-Term debt
   September 30,
2025
   December 31,
2024
 
Equipment and vehicle notes payable to financial institutions, requiring monthly principal and interest payments totaling $1,790,795. The notes bear interest ranging from 3.47% to 13.0%, mature between October 2025 and February 2031, and are secured by the Company’s transportation equipment and vehicles
  $56,270,120   $59,740,532 
           
Term Loan payable to Pinnacle Bank, requiring principal payments of $415,255 per month commencing June 2025. The notes bear interest at SOFR (Currently 4.45%) +2.5% margin per month and mature April 20311   23,257,300    16,000,000 
    79,527,420    75,740,532 
Less: unamortized debt issuance costs   (297,597)   (350,718)
Less: current maturities   (21,417,482)   (19,052,903)
Total long-term debt  $57,812,341   $56,336,911 

  

(1)The Term Loan and Line of Credit includes financial covenants comprised of maximum leverage (debt / adjusted EBITDA) and debt service coverage ratio (total principal and interest / adjusted EBITDA), both measured quarterly.
Schedule of Future Maturities of Long-Term Debt

Future maturities of long-term debt are as follows:

 

For the year ending December 31:    
2025  $5,807,657 
2026   20,366,749 
2027   18,272,563 
2028   16,321,464 
2029   13,611,920 
Thereafter   5,147,067 
Total  $79,527,420