XML 13 R2.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Balance Sheets (Unaudited) - Successor - USD ($)
Sep. 30, 2025
Dec. 31, 2024
Current assets:    
Cash and cash equivalents $ 14,535,206 $ 15,398,714
Accounts receivable, less allowance for credit losses (2025 - $444,292; 2024 - $134,372) 45,921,867 37,394,656
Net investment in leases, current portion 157,379 266,447
Maintenance supplies 1,629,186 1,356,814
Assets held for sale 28,500 265,900
Income tax receivable 2,294,190 2,944,742
Prepaid expenses and other current assets 8,152,346 10,060,169
Total current assets 72,718,674 67,687,442
Property and equipment, net of accumulated depreciation (2025 - $35,914,331; 2024 - $15,541,572) 120,531,376 122,636,636
Operating lease right-of-use assets 9,295,968 10,970,536
Net investment in leases, less current portion 37,495 175,330
Deposits 6,144,419 4,676,679
Goodwill 173,424,181 169,056,675
Intangible assets, net of amortization (2025 - $13,034,472; 2024 - $5,709,360) 127,385,528 132,490,640
Other long-term assets 734,621 393,006
Total assets 510,272,262 508,086,944
Current liabilities:    
Accounts payable 11,107,676 9,829,355
Accrued liabilities 29,494,642 21,826,519
Finance lease liabilities, current portion 31,578 89,184
Operating lease liabilities, current portion 1,696,349 1,825,970
Long-term debt, current portion 21,417,482 19,052,903
Total current liabilities 63,747,727 52,623,931
Long-term liabilities:    
Line of credit 7,000,000
Finance lease liabilities, less current portion 8,343
Operating lease liabilities, less current portion 7,848,501 9,258,234
Long-term debt, less current portion 57,812,341 56,336,911
Deferred tax liability, net 40,132,537 42,638,079
Other long-term liabilities 2,341,923 2,241,923
Total liabilities 171,883,029 170,107,421
Commitments and contingencies (Note 16)
Stockholders’ equity:    
Common stock, $0.01 par value; 50,000,000 shares authorized; 27,818,905 and 27,069,114 shares issued and outstanding as of September 30, 2025, and December 31, 2024, respectively 278,188 270,691
Additional paid in capital 354,927,346 346,756,929
Accumulated deficit (16,816,301) (9,048,097)
Total stockholders’ equity 338,389,233 337,979,523
Total liabilities and stockholders’ equity $ 510,272,262 $ 508,086,944