XML 101 R82.htm IDEA: XBRL DOCUMENT v3.25.1
Segment Reporting - Schedule of Information About our Reportable Segments (Details) - Reportable Segments [Member] - USD ($)
4 Months Ended 12 Months Ended
May 12, 2024
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Successor [Member]        
Revenue        
Total operating revenue   $ 240,854,527    
Less:        
Salaries, wages and benefits   42,746,039    
Fuel and fuel taxes   16,128,862    
Purchased transportation   119,908,760    
Truck expenses   12,952,229    
Depreciation   15,693,637    
Other segment items [1]   19,628,741    
Segment Operating profit/(loss)   13,796,259    
Reconciliation of segment operating profit to income before income taxes:        
Other profit/(loss) [2]   (21,688,800)    
Interest Expense   (4,007,661)    
Acquisition Costs   (1,226,915)    
Earn Out Contingency Gain / Loss   3,095,114    
Other Income, net   311,351    
Income Before Income Taxes   (9,720,652)    
Other Segment Disclosures:        
Depreciation and amortization [3]   15,693,637    
Intangible amortization [2]   5,714,748    
Consolidated Depreciation and Amortization   21,408,385    
Successor [Member] | Revenue, before Fuel Surcharge [Member]        
Revenue        
Total operating revenue   222,055,006    
Successor [Member] | Fuel Surcharge and Other Reimbursements [Member]        
Revenue        
Total operating revenue   16,302,886    
Successor [Member] | Other Revenue [Member]        
Revenue        
Total operating revenue   1,509,218    
Successor [Member] | Lease Revenue [Member]        
Revenue        
Total operating revenue   987,417    
Successor [Member] | Segment Revenue [Member]        
Revenue        
Total operating revenue   240,854,527    
Predecessor [Member]        
Revenue        
Total operating revenue $ 41,217,688   $ 135,755,993 $ 130,160,074
Less:        
Salaries, wages and benefits 27,483,771   20,435,466 22,893,321
Fuel and fuel taxes 1,119,549   4,461,319 7,213,180
Purchased transportation 25,995,763   83,843,297 70,337,687
Truck expenses 1,886,793   7,038,663 7,063,977
Depreciation     2,523,971 2,289,026
Other segment items [1] 4,816,789   7,099,823 5,669,292
Segment Operating profit/(loss) (21,019,965)   10,353,454 14,693,591
Reconciliation of segment operating profit to income before income taxes:        
Interest Expense (717,431)   (953,667) (1,163,508)
Other Income, net 2,078      
Income Before Income Taxes (21,735,318)   9,399,787 13,530,083
Other Segment Disclosures:        
Depreciation and amortization [3] 934,988   2,523,971 2,289,026
Consolidated Depreciation and Amortization 934,988   2,523,971 2,289,026
Predecessor [Member] | Revenue, before Fuel Surcharge [Member]        
Revenue        
Total operating revenue 38,947,787   126,437,360 116,108,865
Predecessor [Member] | Fuel Surcharge and Other Reimbursements [Member]        
Revenue        
Total operating revenue 2,073,087   9,318,633 14,051,209
Predecessor [Member] | Other Revenue [Member]        
Revenue        
Total operating revenue  
Predecessor [Member] | Lease Revenue [Member]        
Revenue        
Total operating revenue 196,814  
Predecessor [Member] | Segment Revenue [Member]        
Revenue        
Total operating revenue 41,217,688   135,755,993 130,160,074
Company Drivers [Member] | Successor [Member]        
Less:        
Salaries, wages and benefits   30,842,256    
Fuel and fuel taxes   16,128,862    
Purchased transportation      
Truck expenses   12,952,229    
Depreciation   11,282,400    
Other segment items [1]   10,582,496    
Segment Operating profit/(loss)   5,478,854    
Other Segment Disclosures:        
Depreciation and amortization [3]   11,282,400    
Company Drivers [Member] | Successor [Member] | Revenue, before Fuel Surcharge [Member]        
Revenue        
Total operating revenue   80,364,399    
Company Drivers [Member] | Successor [Member] | Fuel Surcharge and Other Reimbursements [Member]        
Revenue        
Total operating revenue   5,907,191    
Company Drivers [Member] | Successor [Member] | Other Revenue [Member]        
Revenue        
Total operating revenue   995,507    
Company Drivers [Member] | Successor [Member] | Lease Revenue [Member]        
Revenue        
Total operating revenue      
Company Drivers [Member] | Successor [Member] | Segment Revenue [Member]        
Revenue        
Total operating revenue   87,267,097    
Company Drivers [Member] | Predecessor [Member]        
Less:        
Salaries, wages and benefits 5,328,667   14,410,374 15,915,240
Fuel and fuel taxes 1,119,549   4,461,319 7,213,180
Purchased transportation   11,326,888
Truck expenses 1,886,793   7,038,979 7,057,649
Depreciation     2,347,084 2,230,791
Other segment items [1] 986,536   3,529,522 3,834,880
Segment Operating profit/(loss) (2,625,201)   289,389 3,314,178
Other Segment Disclosures:        
Depreciation and amortization [3] 872,783   2,347,084 2,230,791
Company Drivers [Member] | Predecessor [Member] | Revenue, before Fuel Surcharge [Member]        
Revenue        
Total operating revenue 6,749,129   38,475,802 33,268,483
Company Drivers [Member] | Predecessor [Member] | Fuel Surcharge and Other Reimbursements [Member]        
Revenue        
Total operating revenue 819,998   4,927,753 6,297,435
Company Drivers [Member] | Predecessor [Member] | Other Revenue [Member]        
Revenue        
Total operating revenue  
Company Drivers [Member] | Predecessor [Member] | Segment Revenue [Member]        
Revenue        
Total operating revenue 7,569,127   43,403,555 39,565,918
Brokered [Member] | Successor [Member]        
Less:        
Salaries, wages and benefits   11,903,783    
Fuel and fuel taxes      
Purchased transportation   119,908,760    
Truck expenses      
Depreciation   4,411,237    
Other segment items [1]   9,046,245    
Segment Operating profit/(loss)   8,317,405    
Other Segment Disclosures:        
Depreciation and amortization [3]   4,411,237    
Brokered [Member] | Successor [Member] | Revenue, before Fuel Surcharge [Member]        
Revenue        
Total operating revenue   141,690,607    
Brokered [Member] | Successor [Member] | Fuel Surcharge and Other Reimbursements [Member]        
Revenue        
Total operating revenue   10,395,695    
Brokered [Member] | Successor [Member] | Other Revenue [Member]        
Revenue        
Total operating revenue   513,711    
Brokered [Member] | Successor [Member] | Lease Revenue [Member]        
Revenue        
Total operating revenue   987,417    
Brokered [Member] | Successor [Member] | Segment Revenue [Member]        
Revenue        
Total operating revenue   $ 153,587,430    
Brokered [Member] | Predecessor [Member]        
Less:        
Salaries, wages and benefits 22,155,104   6,025,092 6,978,081
Fuel and fuel taxes  
Purchased transportation 25,995,763   72,516,409 70,337,687
Truck expenses     (316) 6,328
Depreciation     176,887 58,235
Other segment items [1] 3,830,253   3,570,301 1,834,412
Segment Operating profit/(loss) (18,394,764)   10,064,065 11,379,413
Other Segment Disclosures:        
Depreciation and amortization [3] 62,205   176,887 58,235
Brokered [Member] | Predecessor [Member] | Revenue, before Fuel Surcharge [Member]        
Revenue        
Total operating revenue 32,198,658   87,961,558 82,840,382
Brokered [Member] | Predecessor [Member] | Fuel Surcharge and Other Reimbursements [Member]        
Revenue        
Total operating revenue 1,253,089   4,390,880 7,753,774
Brokered [Member] | Predecessor [Member] | Other Revenue [Member]        
Revenue        
Total operating revenue  
Brokered [Member] | Predecessor [Member] | Lease Revenue [Member]        
Revenue        
Total operating revenue 196,814  
Brokered [Member] | Predecessor [Member] | Segment Revenue [Member]        
Revenue        
Total operating revenue $ 33,648,561   $ 92,352,438 $ 90,594,156
[1] Other segment items for each reportable segment include General, selling, and other operating expenses, Gain on sale of equipment and Insurance premiums and claims.
[2] Other profit/(loss) relates to items not included within the Company’s measure of Segment Operating profit / (loss), these include corporate and unallocated expenses which were not included within the measures of segment profitability regularly reviewed by the CODM. These include $2,894,687 in Salaries, wages and benefits, $8,883,142 in Stock Based Compensation, $5,388 in Depreciation and amortization, $5,709,360 in Intangible Amortization, $757,028 in Insurance Premiums and Claims, and $3,439,195 in General Selling, and other Operating expenses.
[3] The amounts of depreciation and amortization disclosed by reportable segment are included within the other segment items captions.