XML 83 R64.htm IDEA: XBRL DOCUMENT v3.25.1
Income Taxes - Schedule of Deferred Income Tax Assets and Liabilities (Details) - USD ($)
Dec. 31, 2024
Dec. 31, 2023
Deferred tax assets:    
Accrued salaries and benefits $ 450,984 $ 356,298
Accounts Receivable and other Reserves 653,752 145,995
Operating Lease Liabilities 2,743,518
NOL and other tax attributes 7,160,150
Deductible Goodwill 9,256,955
Stock Compensation 912,337
Other Deferred Assets 1,086,422
Total deferred tax asset 22,264,118 502,293
Deferred tax liabilities:    
Prepaid expenses (2,381,137) (41,143)
Property and equipment, net (28,734,778) (2,744,983)
Intangibles, net (33,720,352)
Other accrued liabilities (65,930)
Total deferred tax liability (64,902,197) (2,786,126)
Net deferred tax liability $ (42,638,079) $ (2,283,833)