XML 25 R6.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Stockholders’ Equity (Deficit) - USD ($)
Successor
Common Stock
Successor
Additional Paid in Capital
Successor
Accumulated Deficit
Successor
Predecessor
Common Stock
Predecessor
Accumulated Deficit
Predecessor
Balance at Dec. 31, 2021         $ 3,928 $ (7,874,003) $ (7,870,075)
Balance (in Shares) at Dec. 31, 2021         392,825    
Accrued and unpaid dividends on Series A preferred stock         (984,914) (984,914)
Net income (loss)         10,399,119 10,399,119
Balance at Dec. 31, 2022         $ 3,928 1,540,202 1,544,130
Balance (in Shares) at Dec. 31, 2022         392,825    
Accrued and unpaid dividends on Series A preferred stock         (947,580) (947,580)
Net income (loss)         7,156,170 7,156,170
Balance at Dec. 31, 2023 $ 29,391 $ 932,609 $ (572,829) $ 389,171 $ 3,928 7,748,792 $ 7,752,720
Balance (in Shares) at Dec. 31, 2023 2,939,130       392,825  
Accrued and unpaid dividends on Series A preferred stock         (260,526) $ (260,526)
Net income (loss)         (15,384,676) (15,384,676)
Balance at May. 12, 2024         $ 3,928 (7,896,410) (7,892,482)
Balance (in Shares) at May. 12, 2024         392,825    
Balance at Dec. 31, 2023 $ 29,391 932,609 (572,829) 389,171 $ 3,928 $ 7,748,792 $ 7,752,720
Balance (in Shares) at Dec. 31, 2023 2,939,130       392,825  
Issuance of shares through IPO $ 157,683 212,134,166 212,291,849      
Issuance of shares through IPO (in Shares) 15,768,333            
Issuance of shares for business combinations $ 79,575 123,784,522 123,864,097      
Issuance of shares for business combinations (in Shares) 7,957,474            
Other 1,026,532 1,026,532      
Issuance of restricted shares      
Issuance of restricted shares (in Shares) 404,177            
Stock-based compensation $ 4,042 8,879,100 8,883,142      
Net income (loss) (8,475,268) (8,475,268)      
Balance at Dec. 31, 2024 $ 270,691 $ 346,756,929 $ (9,048,097) $ 337,979,523      
Balance (in Shares) at Dec. 31, 2024 27,069,114     27,069,114