XML 60 R41.htm IDEA: XBRL DOCUMENT v3.25.1
Leases (Tables)
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Schedule of Lease Cost

The following table presents certain information related to lease costs for finance and operating leases as of:

 

   Successor   Predecessor 
   December 31,
2024
   Period from
January 1,
2024
to May 12,
2024
   December 31,
2023
   December 31,
2022
 
Operating lease cost  $1,506,424   $27,951   $28,918   $177,742 
Finance lease costs:                    
Amortization of finance lease assets   20,671    160,032    483,731    483,731 
Interest on lease liabilities   3,362    132,062    201,072    323,420 
Short-term lease costs   577,265    99,533    145,923    177,066 
Total lease costs  $2,107,722   $419,578   $859,644   $1,161,959 
Schedule of Maturities of Lease Liabilities

As of December 31, 2024, future maturities of the lease liabilities were as follows:

 

   Operating
leases
   Finance
leases
 
For the year ending December 31:        
2025  $2,517,743   $96,134 
2026   1,885,483    8,011 
2027   1,515,781    
-
 
2028   1,569,744    
-
 
2029   1,501,591    
-
 
Thereafter   5,285,602    
-
 
Total undiscounted cash flows   14,275,944    104,145 
Less: present value factor   (3,191,740)   (6,618)
Total lease liabilities   11,084,204    97,527 
Less: current portion –   (1,825,970)   (89,184)
Total long-term lease liabilities  $9,258,234   $8,343 
Schedule of Future Minimum Lease Payments

As of December 31, 2024, future minimum lease payments expected to be collected were as follows:

 

For the year ending December 31:    
2025  $303,771 
2026   157,755 
2027   29,880 
Total undiscounted cash payments   491,406 
Less: present value factor   (49,629)
Total net investment in lease   441,777 
Less: current portion   266,447 
Total net investment in lease, less current portion  $175,330