XML 12 R5.htm IDEA: XBRL DOCUMENT v3.25.1
Statements of Changes in Net Assets (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Begining balance (Par value) [1] $ 0  
Beginning balance 32,391 [2] $ 0 [3]
Operations:    
Net investment income (loss) (25) 0
Net change in unrealized gains (losses) (28) 0
Net Increase (Decrease) in Net Assets Resulting from Operations (53) 0
Capital Share Transactions:    
Issuance of Common Stock 40,000  
Net Increase (Decrease) for the Period 39,947  
Ending balance (Par value) [1] 0  
Ending balance $ 72,338 [2] $ 0 [3]
Preferred Stock [Member]    
Beginning balance (in shares) 515 [2] 0 [3]
Begining balance (Par value) $ 0 [2] $ 0 [3]
Capital Share Transactions:    
Ending balance (in shares) 515 [2] 0 [3]
Ending balance (Par value) $ 0 [2] $ 0 [3]
Common Stock [Member]    
Beginning balance (in shares) 1,242,991 [2] 0 [3]
Beginning balance $ 1 [2] $ 0 [3]
Capital Share Transactions:    
Issuance of Stock (in shares) 1,614,205  
Issuance of Common Stock (Par Value) $ 2  
Net Increase (Decrease) for the Period (in shares) 1,614,205  
Net Increase (Decrease) for the Period (Par value) $ 2  
Ending balance (in shares) 2,857,196 [2] 0 [3]
Ending balance $ 3 [2] $ 0 [3]
Additional Paid-in Capital [Member]    
Beginning balance 32,390 [2] 0 [3]
Capital Share Transactions:    
Issuance of Common Stock 39,998  
Net Increase (Decrease) for the Period 39,998  
Ending balance 72,388 0 [3]
Distributable Earnings (Accumulated Losses) [Member]    
Beginning balance 0 [2] 0 [3]
Operations:    
Net change in unrealized gains (losses) (28)  
Net Increase (Decrease) in Net Assets Resulting from Operations (53)  
Capital Share Transactions:    
Net Increase (Decrease) for the Period (53)  
Ending balance $ (53) [2] $ 0 [3]
[1]

(1) The par amount of Preferred Stock at March 31, 2025 and December 31, 2024 is zero due to rounding.

[2] The par amounts of Preferred Stock are zero due to rounding.
[3] The balances are zero due to the period being prior to the contribution of seed capital. All expenses incurred up to this date were either advanced by the Advisor on behalf of the Company and made subject to the Expense Support Agreement (Note 3), capitalized as an asset with an offsetting liability, or waived entirely.