XML 15 R5.htm IDEA: XBRL DOCUMENT v3.25.0.1
Statements of Changes in Net Assets - USD ($)
2 Months Ended 3 Months Ended 12 Months Ended
Dec. 31, 2023
Dec. 31, 2023
Dec. 31, 2024
Begining balance (Par value)     $ 0
Begining balance (Par value) [1]     0
Beginning balance $ 0 [2]   0
Operations:      
Net investment income (loss) 0   27,000
Net increase (decrease) in net assets resulting from operations   $ 0 27,000
Capital Share Transactions:      
Issuance of Common Stock     30,873,000
Issuance of Preferred Stock     1,545,000
Preferred Stock dividends     (54,000)
Net Increase (Decrease) for the Period     32,391,000
Ending balance (Par value) 0 0 1,000
Ending balance (Par value) [1] 0 0 0
Ending balance $ 0 $ 0 $ 32,391,000
Preferred Stock [Member]      
Beginning balance (in shares) 0 [2]   0
Begining balance (Par value) $ 0 [2]   $ 0
Capital Share Transactions:      
Issuance of Stock (in shares)     515
Issuance of Preferred Stock (Par Value)     $ 0
Net Increase (Decrease) for the Period (in shares)     515
Net Increase (Decrease) for the Period (Par value)     $ 0
Ending balance (in shares) 0 0 515
Ending balance (Par value) $ 0 $ 0 $ 0 [3]
Common Stock [Member]      
Beginning balance (in shares) 0 [2]   0
Begining balance (Par value) $ 0   $ 0
Capital Share Transactions:      
Issuance of Stock (in shares)     1,242,991
Issuance of Common Stock (Par Value)     $ 1,000
Net Increase (Decrease) for the Period (in shares)     1,242,991
Net Increase (Decrease) for the Period (Par value)     $ 1,000
Ending balance (in shares) 0 0 1,242,991
Ending balance (Par value) $ 0 $ 0 $ 1,000
Additional Paid-in Capital [Member]      
Beginning balance 0 [2]   0
Capital Share Transactions:      
Issuance of Common Stock     30,872,000
Issuance of Preferred Stock     1,545,000
Net Increase (Decrease) for the Period     32,417,000
Tax reclassification of stockholders' equity in accordance with U.S GAAP     (27,000)
Ending balance 0 0 32,390,000
Distributable Earnings (Accumulated Losses) [Member]      
Beginning balance 0 [2]   0
Operations:      
Net investment income (loss)     27,000
Net increase (decrease) in net assets resulting from operations     27,000
Capital Share Transactions:      
Preferred Stock dividends     (54,000)
Net Increase (Decrease) for the Period     (27,000)
Tax reclassification of stockholders' equity in accordance with U.S GAAP     27,000
Ending balance $ 0 $ 0 $ 0
[1]

(1) The par amount of Preferred Stock at December 31, 2024 is zero due to rounding.

[2] This is the inception date, and the beginning balance is zero due to it being prior to the contribution of seed capital. All expenses incurred up to this date were borne by the Advisor.
[3] The par amounts of Preferred Stock are zero due to rounding.