XML 27 R2.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated Balance Sheets
Jun. 30, 2025
USD ($)
Jun. 30, 2025
SGD ($)
Jun. 30, 2024
SGD ($)
Current assets:      
Cash and cash equivalents $ 1,511,101 $ 1,937,987 $ 34,237
Accounts receivable, net 279,424 358,361 428,577
Inventories 19,036 24,414 23,036
Deposits, prepayments and other receivables 7,134,805 9,150,388 841,012
Total current assets 8,966,350 11,499,345 1,398,339
Non-current assets:      
Property and equipment, net 79,969 102,560 183,950
Operating lease right-of-use assets 528,430 677,711 3,684,205
Deferred Financing Cost 1,376,650
Total non-current assets 608,399 780,271 5,244,805
TOTAL ASSETS 9,574,749 12,279,616 6,643,144
Current liabilities:      
Accounts payables, accruals, and other current liabilities 581,826 746,192 951,750
Bank borrowings 245,270 314,559 756,182
Lease liabilities 16,084 20,628 40,835
Operating lease payable 202,917 260,241 1,089,515
Income tax payable
Total current liabilities 1,113,689 1,428,307 5,084,824
Non-current liabilities:      
Bank borrowings 6,906 8,858 323,417
Lease liabilities 20,716
Operating lease payable 325,929 418,004 2,668,293
Total non-current liabilities 332,835 426,862 3,012,426
TOTAL LIABILITIES 1,446,524 1,855,169 8,097,250
Commitments and contingencies  
Shareholders’ equity      
Common stock, value [1] 10
Additional paid-in capital 13,965,237 17,910,416 598,980
Retained earnings (5,837,028) (7,485,989) (2,053,096)
Total shareholders' equity 8,128,225 10,424,447 (1,454,106)
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY 9,574,749 12,279,616 6,643,144
Common Class A [Member]      
Shareholders’ equity      
Common stock, value [1] 10 13
Common Class B [Member]      
Shareholders’ equity      
Common stock, value [1] 6 7
Related Party [Member]      
Current assets:      
Amount due from related parties 21,984 28,195 71,477
Current liabilities:      
Amount due to a shareholder 30,840 39,553 869,892
Shareholders [Member]      
Current liabilities:      
Amount due to a shareholder $ 36,752 $ 47,134 $ 1,376,650
[1] Giving retroactive effect to the 2,000 for 1 share split effected on June 12, 2024.