XML 150 R2.htm IDEA: XBRL DOCUMENT v3.24.4
Consolidated Balance Sheets
Jun. 30, 2024
USD ($)
Jun. 30, 2024
SGD ($)
Jun. 30, 2023
SGD ($)
Current assets:      
Cash and cash equivalents $ 25,263 $ 34,237 $ 117,527
Accounts receivable, net 316,247 428,577 702,746
Inventories 16,998 23,036 40,192
Deposits, prepayments and other receivables 620,581 841,012 1,523,906
Total current assets 1,031,832 1,398,339 2,595,205
Non-current assets:      
Property and equipment, net 135,736 183,950 301,624
Operating lease right-of-use assets 2,718,569 3,684,205 4,806,881
Deferred Financing Cost 1,015,828 1,376,650
Total non-current assets 3,870,133 5,244,805 5,108,505
TOTAL ASSETS 4,901,965 6,643,144 7,703,710
TOTAL ASSETS 4,901,965 6,643,144 7,703,710
Current liabilities:      
Accounts payables, accruals, and other current liabilities 702,294 951,750 962,754
Amount due to a shareholder 1,015,828 1,376,650
Bank borrowings 557,986 756,182 814,093
Lease liabilities 30,132 40,835 56,017
Operating lease payable 803,951 1,089,515 1,080,855
Income tax payable 33,986
Total current liabilities 3,752,083 5,084,824 2,947,705
Non-current liabilities:      
Bank borrowings 238,649 323,417 936,888
Lease liabilities 15,287 20,716 80,507
Operating lease payable 1,968,928 2,668,293 3,726,026
Total non-current liabilities 2,222,864 3,012,426 4,743,421
TOTAL LIABILITIES 5,974,947 8,097,250 7,691,126
Commitments and contingencies  
Shareholders’ equity      
Share, par value US$0.0000005, 1,000,000,000,000 shares authorized, 20,000,000 shares issued and outstanding* [1] 7 10 10
Additional paid-in capital 441,987 598,980 598,980
Retained earnings (1,514,976) (2,053,096) (586,406)
Total shareholders' equity (1,072,982) (1,454,106) 12,584
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY 4,901,965 6,643,144 7,703,710
Related Party [Member]      
Current assets:      
Amount due from related parties 52,743 71,477 210,834
Current liabilities:      
Amount due to related party $ 641,892 $ 869,892
[1] Giving retroactive effect to the 2,000 for 1 share split effected on June 12, 2024.