XML 42 R35.htm IDEA: XBRL DOCUMENT

Fair Value Measurements (Tables)

6 Months Ended

Jun. 30, 2024

Fair Value Disclosures [Abstract]

Summary of Ranges of Significant Unobservable Inputs Used to Value Level 3 Assets

The tables below present the ranges of significant unobservable inputs used to value the Company’s Level 3 assets as of June 30, 2024 and December 31, 2023. These ranges do not represent a range of values for any single instrument. For example, the lowest discount rate for a particular redeemable convertible preferred stock investment may be appropriate for valuing that specific debt security but may not be appropriate for valuing any other debt securities in this asset class. Accordingly, the ranges of inputs presented below do not represent uncertainty in, or possible ranges of, fair value measurements of the Company’s Level 3 assets.


Level 3 Instruments		Amount				Valuation Techniques		Significant Unobservable Inputs		Range of Significant Unobservable Inputs
As of June 30, 2024
Debt Securities
Redeemable convertible preferred stock		$	51,025			Option pricing model		Discount rate		9.82%-23.71%
								Volatility		33.5%-65.39%
Total		$	51,025
Equity Securities
Redeemable convertible preferred stock		$	15,000			Measurement alternative
Contribution to investment fund			535			Measurement alternative
Private equity securities			54			Measurement alternative
Convertible preferred stock			8,707			Option pricing model		Discount rate		4.41%-18.26%
								Volatility		40.5%-49.6%
Total		$	24,296
As of December 31, 2023
Debt Securities
Redeemable convertible preferred stock		$	48,277			Option pricing model		Discount rate		9.82%-23.71%
								Volatility		33.5%-65.39%
Total		$	48,277
Equity Securities
Redeemable convertible preferred stock		$	15,000			Measurement alternative
Contribution to investment fund			574			Measurement alternative
Private equity securities			857			Measurement alternative
Convertible preferred stock			8,152			Option pricing model		Discount rate		4.41%-18.26%
								Volatility		40.5%-49.6%
Convertible preferred stock			2,264			Measurement alternative
Total		$	26,847

Summary of Changes in Fair Value of Level 1 and Level 3 Assets Included Debt and Equity Securities

The below tables present a summary of changes in fair value of Level 1 and Level 3 assets, included within Debt and equity securities in the Condensed Consolidated Financial Balance Sheets, by investment type (in thousands of USD):


		Six Months Ended June 30, 2024
		Level 1				Level 3								Total
		Equity Securities				Equity Securities				Debt Securities				Debt & Equity Securities
Beginning balance, January 1		$	16,109			$	26,847			$	48,277			$	91,233
Business disposition			—				(776	)			6,522				5,746
Net unrealized gain			3,352				19				—				3,371
Sales and settlement			—				(4	)			—				(4	)
Reclassification			(18,701	)			—				—				(18,701	)
Currency translation differences			(757	)			(398	)			(2,148	)			(3,303	)
Ending balance, March 31,		$	3			$	25,688			$	52,651				78,342
Net unrealized gain			—				1,852				—				1,852
Sales and settlement			—				(2,709	)			(19	)			(2,728	)
Currency translation differences			—				(535	)			(1,607	)			(2,142	)
Ending balance, June 30		$	3			$	24,296			$	51,025			$	75,324


		Six Months Ended June 30, 2023
		Level 1				Level 3								Total
		Equity Securities				Equity Securities				Debt Securities				Debt & Equity Securities
Beginning balance, January 1		$	8,680			$	31,672			$	68,787			$	109,139
Purchases			—				46				—				46
Net unrealized gain			117				128				—				245
Currency translation differences			7				(617	)			(1,926	)			(2,536	)
Ending balance, March 31,		$	8,804			$	31,229			$	66,861			$	106,894
Purchases			—				—				675				675
Business disposition			—				(1,630	)			2,323				693
Net unrealized gain (loss)			858				(3	)			—				855
Reclassification			19				(19	)			—				—
Currency translation differences			(786	)			(87	)			(461	)			(1,334	)
Ending balance, June 30		$	8,895			$	29,490			$	69,398			$	107,783

Tabular disclosure of the fair value measurement of assets using significant unobservable inputs (Level 3), a reconciliation of the beginning and ending balances, separately presenting changes during the period attributable to the following: (1) total gains or losses for the period (realized and unrealized), segregating those gains or losses included in earnings (or changes in net assets) and gains or losses recognized in other comprehensive income (loss), and a description of where those gains or losses included in earnings (or changes in net assets) are reported in the statement of income (or activities); (2) purchases, sales, issues, and settlements (each type disclosed separately); and (3) transfers in and transfers out of Level 3 (for example, transfers due to changes in the observability of significant inputs), by class of asset.

+ References + Details