XML 16 R5.htm IDEA: XBRL DOCUMENT v3.24.3
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (UNAUDITED) - USD ($)
Total
Total Tamboran Resources stockholders’ equity
Common stock
Additional paid-in capital
Accumulated other comprehensive loss
Accumulated deficit
Noncontrolling interest
Beginning balance at Jun. 30, 2023 $ 160,580,946 $ 139,534,476 $ 7,080 $ 259,298,821 $ (11,310,125) $ (108,461,300) $ 21,046,470
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Issuance of common stock, net of issuance cost 34,398,413 34,398,413 1,503 34,396,910      
Contributions from noncontrolling interest holders 6,149,495           6,149,495
Stock-based compensation 268,403 268,403   268,403      
Foreign exchange translation (5,317,598) (4,478,113)     (4,478,113)   (839,485)
Net loss (3,752,133) (3,189,698)       (3,189,698) (562,435)
Ending balance at Sep. 30, 2023 192,327,526 166,533,481 8,583 293,964,134 (15,788,238) (111,650,998) 25,794,045
Beginning balance at Jun. 30, 2024 307,685,700 262,715,192 13,915 404,594,023 (11,512,975) (130,379,771) 44,970,508
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Issuance of common stock, net of issuance cost 6,930,850 6,930,850 309 6,930,541      
Contributions from noncontrolling interest holders 5,902,678           5,902,678
Stock-based compensation 1,129,450 1,129,450   1,129,450      
Foreign exchange translation 12,148,177 10,720,961     10,720,961   1,427,216
Net loss (6,755,567) (5,894,574)       (5,894,574) (860,993)
Ending balance at Sep. 30, 2024 $ 327,041,288 $ 275,601,879 $ 14,224 $ 412,654,014 $ (792,014) $ (136,274,345) $ 51,439,409