XML 45 R34.htm IDEA: XBRL DOCUMENT v3.24.3
Variable Interest Entities - Balance sheet (Details) - USD ($)
Sep. 30, 2024
Jun. 30, 2024
Current assets    
Cash and cash equivalents $ 74,042,004 $ 74,745,897
Trade and other receivables:    
Joint interest billing 3,096,440 10,298,322
ATO receivable 1,471,724 700,115
Prepaid expenses and other current assets 3,350,342 3,209,033
Total current assets 89,960,634 97,330,881
Finance lease right-of-use assets 18,164,738 20,697,452
Prepaid expenses and other non-current assets 1,932,677 1,889,890
Total non-current assets 291,259,643 261,313,150
TOTAL ASSETS 381,220,277 358,644,031
Current liabilities    
Accounts payable and accrued expenses 16,125,305 14,832,599
Current portion of finance lease obligations 18,220,258 12,767,400
Total current liabilities 34,706,364 27,997,998
Finance lease obligations 9,556,380 14,141,713
Asset retirement obligations 9,091,902 8,140,992
Total non-current liabilities 19,472,625 22,960,333
Total liabilities 54,178,989 50,958,331
Unproved properties    
Trade and other receivables:    
Natural gas properties, successful efforts method 259,656,933 230,119,448
Assets under construction - natural gas equipment    
Trade and other receivables:    
Natural gas properties, successful efforts method 10,411,399 7,542,064
Variable interest entity, primary beneficiary    
Current assets    
Cash and cash equivalents 8,454,574 1,488,541
Trade and other receivables:    
Joint interest billing 3,096,440 10,298,322
Intercompany receivable 5,526,088 7,415,684
ATO receivable 1,138,054 615,480
Prepaid expenses and other current assets 1,805,605 1,476,094
Total current assets 20,020,761 21,294,121
Finance lease right-of-use assets 19,096,969 20,697,452
Prepaid expenses and other non-current assets 402,565 385,215
Total non-current assets 224,329,824 196,622,792
TOTAL ASSETS 244,350,585 217,916,913
Current liabilities    
Accounts payable and accrued expenses 12,098,118 10,569,865
Current portion of finance lease obligations 18,795,312 12,767,400
Total current liabilities 30,893,430 23,337,265
Finance lease obligations 10,193,335 14,141,713
Asset retirement obligations 4,821,472 4,174,178
Loan from Tamboran 128,124,936 113,096,572
Total non-current liabilities 143,139,743 131,412,463
Total liabilities 174,033,173 154,749,728
Variable interest entity, primary beneficiary | Unproved properties    
Trade and other receivables:    
Natural gas properties, successful efforts method 194,418,892 167,998,061
Variable interest entity, primary beneficiary | Assets under construction - natural gas equipment    
Trade and other receivables:    
Natural gas properties, successful efforts method $ 10,411,398 $ 7,542,064