XML 16 R5.htm IDEA: XBRL DOCUMENT v3.26.3
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (UNAUDITED) - USD ($)
$ in Thousands
Total
Total Tamboran Resources stockholders’ equity
Common stock
Additional paid-in capital
Accumulated other comprehensive income (loss)
Accumulated deficit
Noncontrolling interest
Beginning balance at Jun. 30, 2025 $ 389,451 $ 287,721 $ 17 $ 464,407 $ (9,421) $ (167,281) $ 101,730
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Issuance of common stock, net of issuance cost 13,128 13,128 1 13,127      
Contributions from noncontrolling interest holders 19,490           19,490
Stock-based compensation 621 621   621      
Foreign exchange translation 1,738 1,861     1,861   (124)
Net loss (9,061) (8,182)       (8,182) (879)
Ending balance at Sep. 30, 2025 415,368 295,149 18 478,155 (7,560) (175,464) 120,218
Beginning balance at Jun. 30, 2026 967,698 796,224 35 990,356 (812) (193,355) 171,474
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Issuance of common stock, net of issuance cost 2,075 2,075   2,075      
Contributions from noncontrolling interest holders 34,582           34,582
Stock-based compensation 3,065 3,065   3,065      
Accretion of redeemable noncontrolling interest to redemption value (207) (207)   (207)      
Foreign exchange translation 12,364 11,180     11,180   1,184
Net loss (12,534) (12,116)       (12,116) (417)
Ending balance at Sep. 30, 2026 $ 1,007,044 $ 800,221 $ 35 $ 995,289 $ 10,368 $ (205,471) $ 206,823