XML 36 R25.htm IDEA: XBRL DOCUMENT v3.26.3
Variable Interest Entities (Tables)
3 Months Ended
Sep. 30, 2026
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Schedule of Carrying Amounts of Assets and Liabilities The following table summarizes the carrying amounts of TB1’s assets and liabilities included in the Group’s
condensed consolidated balance sheet as of September 30, 2026 and June 30, 2026 (in thousands):
September 30,
2026
June 30,
2026
ASSETS
Current assets
Cash and cash equivalents
$12,792
$10,885
Trade and other receivables:
Joint interest billing
6,704
890
ATO receivable
1,752
2,956
Other receivable
—
38
Prepaid expenses and other current assets
7,246
5,056
Total current assets
28,494
19,825
Natural gas properties, successful efforts method:
Unproved properties
527,394
464,060
Property, plant and equipment, net
258
—
Operating lease right-of-use-assets
615
1,283
Finance lease right-of-use assets
12,245
14,345
Prepaid expenses and other non-current assets
4,604
4,604
Total non-current assets
545,116
484,292
TOTAL ASSETS
$573,610
$504,117
LIABILITIES
Current liabilities
Accounts payable and accrued expenses
$35,811
$44,788
Current portion of operating lease obligations
761
1,451
Current portion of finance lease obligations
17,059
14,410
Total current liabilities
53,631
60,649
Finance lease obligations
5,502
8,354
Asset retirement obligations
6,486
6,181
Loan from Group
291,130
247,762
Total non-current liabilities
303,118
262,297
TOTAL LIABILITIES
$356,749
$322,946
The following table summarizes the carrying amounts of SPCF Sub Trust’s assets and liabilities included in the
Group’s condensed consolidated balance sheet as of September 30, 2026 and June 30, 2026 (in thousands):
September 30,
2026
June 30,
2026
ASSETS
Current assets
Cash and cash equivalents
$6,028
$3,872
Restricted cash
9,614
11,960
Trade and other receivables:
ATO receivable
1,674
396
Other receivable
37
45
Total current assets
17,353
16,273
Natural gas properties, successful efforts method:
Assets under construction - natural gas equipment
89,081
72,287
Prepaid expenses and other non-current assets
2,256
2,608
Total non-current assets
91,337
74,895
TOTAL ASSETS
$108,690
$91,168
LIABILITIES
Current liabilities
Accounts payable and accrued expenses
$10,144
$7,380
Intercompany payable
2,840
3,102
Current portion of long-term debt
5,074
—
Total current liabilities
18,058
10,482
Asset retirement obligations
213
204
Long-term debt, net
67,461
59,043
Other non-current liabilities
755
746
Total non-current liabilities
68,429
59,993
TOTAL LIABILITIES
$86,487
$70,475