XML 16 R5.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (UNAUDITED) - USD ($)
$ in Thousands
Total
Total Tamboran Resources stockholders’ equity
Common stock
Additional paid-in capital
Accumulated other comprehensive loss
Accumulated deficit
Noncontrolling interest
Beginning balance at Jun. 30, 2024 $ 307,686 $ 262,715 $ 14 $ 404,594 $ (11,513) $ (130,380) $ 44,971
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Issuance of common stock under greenshoe option, net of issuance cost 6,931 6,931   6,931      
Contributions from noncontrolling interest holders 5,903           5,903
Stock-based compensation 1,129 1,129   1,129      
Foreign exchange translation 12,148 10,721     10,721   1,427
Net loss (6,756) (5,895)       (5,895) (861)
Ending balance at Sep. 30, 2024 327,040 275,601 14 412,654 (792) (136,274) 51,439
Beginning balance at Jun. 30, 2025 389,451 287,721 17 464,407 (9,421) (167,281) 101,730
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Issuance of common stock under greenshoe option, net of issuance cost 13,128 13,128 1 13,127      
Contributions from noncontrolling interest holders 19,490           19,490
Stock-based compensation 621 621   621      
Foreign exchange translation 1,738 1,861     1,861   (124)
Net loss (9,061) (8,182)       (8,182) (879)
Ending balance at Sep. 30, 2025 $ 415,368 $ 295,150 $ 18 $ 478,155 $ (7,560) $ (175,464) $ 120,218