XML 44 R33.htm IDEA: XBRL DOCUMENT v3.25.3
Variable Interest Entities - Narrative (Details)
$ / shares in Units, $ in Millions
1 Months Ended 3 Months Ended
Jul. 28, 2025
$ / shares
shares
May 12, 2025
USD ($)
area
$ / a
acre ft
Jun. 03, 2024
Sep. 18, 2022
Sep. 30, 2025
USD ($)
$ / shares
shares
Nov. 30, 2024
shares
Oct. 31, 2024
Sep. 30, 2025
USD ($)
$ / shares
Jun. 30, 2025
USD ($)
May 12, 2025
AUD ($)
area
$ / a
acre ft
Dec. 31, 2024
USD ($)
Jun. 30, 2024
$ / shares
Mar. 21, 2024
Mar. 04, 2024
Nov. 09, 2022
Variable Interest Entity [Line Items]                              
Commitments and contingencies (Note 12)                        
Capital raise (in shares) | shares 50,000       50,000 312,500                  
Issue price (in USD per share) | $ / shares $ 19.75       $ 19.75     $ 19.75       $ 24.00      
Asset sale agreement, number of areas sold | area   2               2          
Daly Waters Energy, LP (“DWE”) | Beetaloo Basin                              
Variable Interest Entity [Line Items]                              
Equity method investment, ownership percentage                             38.75%
Daly Waters Energy, LP (“DWE”) | Beetaloo Basin, Phase 2 Development Area                              
Variable Interest Entity [Line Items]                              
Equity method investment, ownership percentage   19.38%               19.38%          
Daly Waters Energy, LP (“DWE”) | Beetaloo Basin, Pilot Area                              
Variable Interest Entity [Line Items]                              
Equity method investment, ownership percentage   47.50%               47.50%          
Falcon | Beetaloo Basin                              
Variable Interest Entity [Line Items]                              
Equity method investment, ownership percentage   22.50%               22.50%         22.50%
Falcon | Beetaloo Basin, SS2 Well Pad | Maximum                              
Variable Interest Entity [Line Items]                              
Equity, ownership percentage                           5.00%  
Falcon | Beetaloo Basin, Phase 2 Development Area                              
Variable Interest Entity [Line Items]                              
Equity method investment, ownership percentage   22.50%               22.50%          
Falcon | Beetaloo Basin, Pilot Area                              
Variable Interest Entity [Line Items]                              
Equity, ownership percentage   5.00%               5.00%          
Beetaloo Basin                              
Variable Interest Entity [Line Items]                              
Net prospective, development-ready acres retained (in acres) | acre ft   1,900,000               1,900,000          
Beetaloo Basin | Tamboran (B1) Pty Ltd ("TB1")                              
Variable Interest Entity [Line Items]                              
Subsidiary, ownership percentage                             77.50%
Beetaloo Basin, SS2 Well Pad | Tamboran B2 Pty Ltd | Minimum                              
Variable Interest Entity [Line Items]                              
Subsidiary, ownership percentage                         95.00%    
Beetaloo Basin, Phase 2 Development Area                              
Variable Interest Entity [Line Items]                              
Subsidiary, ownership percentage   58.12%               58.12%          
Phase two development area, gross acres reserved (in acres) | acre ft   406,693               406,693          
Beetaloo Basin, Phase 2 Development Area | Tamboran Resources Corporation                              
Variable Interest Entity [Line Items]                              
Phase two development area, gross acres reserved (in acres) | acre ft   236,370               236,370          
Beetaloo Basin, Ex-EP 76, 98 and 117                              
Variable Interest Entity [Line Items]                              
Subsidiary, ownership percentage   77.50%               77.50%          
Daly Waters Energy, LP (“DWE”)                              
Variable Interest Entity [Line Items]                              
Asset sale agreement, acres of non-operating and non-controlling interest | acre ft   100,000               100,000          
Asset sale agreement, consideration transferred   $ 15.0                          
Asset sale agreement, consideration transferred per acre (in USD per acre) | $ / a   150               150          
Tamboran (West) Pty Ltd (“TR West”) | Daly Waters Energy, LP (“DWE”)                              
Variable Interest Entity [Line Items]                              
Non-operating and non-controlling interest in post-checkerboard acreage position, number of areas | area   2               2          
Asset acquisition, consideration transferred   $ 15.0                          
Daly Water Energy LP | Tamboran (B1) Pty Ltd | Checkerboarding Strategy, Tranche 1                              
Variable Interest Entity [Line Items]                              
Variable interest entity, retention licenses, percentage split   38.75%                          
Asset sale agreement, deadline covenant, sales price for entire interest                   $ 1.00          
Variable interest entity, primary beneficiary | Tamboran (B1) Pty Ltd ("TB1")                              
Variable Interest Entity [Line Items]                              
Joint venture, ownership percentage       50.00%                      
Variable interest entity, primary beneficiary | Beetaloo Basin                              
Variable Interest Entity [Line Items]                              
Subsidiary, ownership percentage                             38.75%
Variable interest entity, primary beneficiary | Beetaloo Basin, Pilot Area                              
Variable Interest Entity [Line Items]                              
Subsidiary, ownership percentage   47.50%               47.50%          
Variable interest entity, primary beneficiary | Daly Waters Energy, LP (“DWE”) | Tamboran (B1) Pty Ltd ("TB1")                              
Variable Interest Entity [Line Items]                              
Joint venture, ownership percentage     50.00%                        
Commitments and contingencies (Note 12)                     $ 7.5        
Issuance of stock and warrants for services or claims               $ 15.0              
Variable interest entity, primary beneficiary | Daly Waters Infrastructure, LP (“DWI”) | Tamboran SPCF Pty Ltd (“TR SPCF")                              
Variable Interest Entity [Line Items]                              
Joint venture, ownership percentage             50.00%