XML 40 R29.htm IDEA: XBRL DOCUMENT v3.25.3
Stock-Based Compensation (Tables)
3 Months Ended
Sep. 30, 2025
Share-Based Payment Arrangement [Abstract]  
Schedule of Assumptions of Grant Date Fair Value The following table summarizes the assumptions used to calculate the grant date fair value of the Tranche 3 RSUs
granted on August 6, 2024:
Expected term for performance period (in years)
4.9
Expected volatility
74.6%
Risk-free interest rate
3.7%
Schedule of Stock-Based Compensation Costs Recognized The following table presents the stock-based compensation costs recognized related to our RSUs for the three months
ended September 30, 2025 (in thousands, expect remaining contractual term):
Three months ended September 30, 2025
Stock-Based
Compensation Cost
Incurred
Remaining costs to
recognize, if all
vesting conditions are
met
Weighted average
remaining
contractual term (in
years)
IPO Awards (Tranche 1)
$560
$3,798
1.76
IPO Awards (Tranche 2)
185
1,244
1.76
IPO Awards (Tranche 3)
339
2,308
1.76
Retention Awards - Granted FY25
199
178
0.25
Retention Awards - Granted FY26
42
456
2.76
Less: Forfeitures
(1,354)
Total Cost Incurred
$(28)
$7,984
Total Stock Compensation Costs Capitalized
$579
Total Stock Compensation Costs Expensed
(607)
Total Cost Incurred
$(28)