XML 46 R34.htm IDEA: XBRL DOCUMENT v3.25.1
Variable Interest Entities - Balance sheet (Details) - USD ($)
Mar. 31, 2025
Jun. 30, 2024
Current assets    
Cash and cash equivalents $ 25,635,594 $ 74,745,897
Trade and other receivables:    
Joint interest billing 7,584,436 10,298,322
ATO receivable 1,748,822 700,115
Prepaid expenses and other current assets 2,939,173 3,209,033
Total current assets 37,947,197 97,330,881
Finance lease right-of-use assets 18,864,368 20,697,452
Prepaid expenses and other non-current assets 2,850,359 1,889,890
Total non-current assets 343,575,757 261,313,150
TOTAL ASSETS 381,522,954 358,644,031
Current liabilities    
Accounts payable and accrued expenses 20,372,870 14,832,599
Current portion of finance lease obligations 13,760,869 12,767,400
Total current liabilities 34,376,797 27,997,998
Finance lease obligations 12,358,826 14,141,713
Asset retirement obligations 8,867,948 8,140,992
Total non-current liabilities 21,811,453 22,960,333
Total liabilities 56,188,250 50,958,331
Unproved properties    
Trade and other receivables:    
Natural gas properties, successful efforts method 303,320,471 230,119,448
Assets under construction - natural gas equipment    
Trade and other receivables:    
Natural gas properties, successful efforts method 17,567,615 7,542,064
Variable interest entity, primary beneficiary | Tamboran (B1) Pty Ltd ("TB1")    
Current assets    
Cash and cash equivalents 4,320,006 1,488,541
Trade and other receivables:    
Joint interest billing 6,663,104 10,298,322
Intercompany receivable 7,013,250 7,415,684
ATO receivable 1,655,580 615,480
Other receivable 2,476 0
Prepaid expenses and other current assets 1,098,677 1,476,094
Total current assets 20,753,093 21,294,121
Finance lease right-of-use assets 18,864,368 20,697,452
Prepaid expenses and other non-current assets 1,083,397 385,215
Total non-current assets 269,938,338 196,622,792
TOTAL ASSETS 290,691,431 217,916,913
Current liabilities    
Accounts payable and accrued expenses 13,973,933 10,569,865
Current portion of finance lease obligations 13,760,869 12,767,400
Total current liabilities 27,734,802 23,337,265
Finance lease obligations 12,358,826 14,141,713
Asset retirement obligations 4,691,138 4,174,178
Loan from Group 149,346,360 113,096,572
Total non-current liabilities 166,396,324 131,412,463
Total liabilities 194,131,126 154,749,728
Variable interest entity, primary beneficiary | Sturt Plateau Compression Facility ("SPCF")    
Current assets    
Cash and cash equivalents 759,398  
Trade and other receivables:    
Joint interest billing 921,332  
ATO receivable 163,178  
Other receivable 1,250  
Total current assets 1,845,158  
Total non-current assets 17,567,615  
TOTAL ASSETS 19,412,773  
Current liabilities    
Accounts payable and accrued expenses 2,780,602  
Total current liabilities 2,780,602  
Asset retirement obligations 88,262  
Loan from Group 1,623,190  
Total non-current liabilities 1,711,452  
Total liabilities 4,492,054  
Variable interest entity, primary beneficiary | Unproved properties | Tamboran (B1) Pty Ltd ("TB1")    
Trade and other receivables:    
Natural gas properties, successful efforts method 249,990,573 167,998,061
Variable interest entity, primary beneficiary | Assets under construction - natural gas equipment | Tamboran (B1) Pty Ltd ("TB1")    
Trade and other receivables:    
Natural gas properties, successful efforts method 0 $ 7,542,064
Variable interest entity, primary beneficiary | Assets under construction - natural gas equipment | Sturt Plateau Compression Facility ("SPCF")    
Trade and other receivables:    
Natural gas properties, successful efforts method $ 17,567,615