XML 41 R29.htm IDEA: XBRL DOCUMENT v3.25.1
Stock-Based Compensation (Tables)
9 Months Ended
Mar. 31, 2025
Share-Based Payment Arrangement [Abstract]  
Schedule of Share-Based Payment Award, Equity Instruments Other than Options, Valuation Assumptions The following table summarizes the assumptions used to calculate the grant date fair value of the Tranche 3 RSUs
granted on August 6, 2024:
Expected term for performance period (in years)
4.9
Expected volatility
74.6%
Risk-free interest rate
3.7%
Share-Based Payment Arrangement, Cost by Plan The following table presents the stock-based compensation costs recognized related to our RSUs for the three months
and nine months ended March 31, 2025:
Three months ended March 31, 2025
Stock-Based
Compensation Cost
Incurred
Remaining costs to
recognize, if all
vesting conditions are
met
Weighted average
remaining
contractual term (in
years)
IPO Awards (Tranche 1)
$732,006
$6,680,850
2.25
IPO Awards (Tranche 2)
181,851
1,654,406
2.25
IPO Awards (Tranche 3)
497,242
4,542,998
2.25
Retention Awards
180,702
546,321
0.8
Less: Forfeitures
(16,922)
Total Cost Incurred
$1,574,879
$13,424,575
Total Stock Compensation Costs Capitalized
$548,651
Total Stock Compensation Costs Expensed
1,026,228
Total Cost Incurred
$1,574,879
Nine months ended March 31, 2025
Stock-Based
Compensation Cost
Incurred
Remaining costs to
recognize, if all
vesting conditions are
met
Weighted average
remaining
contractual term (in
years)
IPO Awards (Tranche 1)
$1,935,750
$6,680,850
2.25
IPO Awards (Tranche 2)
480,894
1,654,406
2.25
IPO Awards (Tranche 3)
1,314,928
4,542,998
2.25
Retention Awards
477,857
546,321
0.8
Less: Forfeitures
(16,922)
Total Cost Incurred
$4,192,507
$13,424,575
Total Stock Compensation Costs Capitalized
$1,447,743
Total Stock Compensation Costs Expensed
2,744,764
Total Cost Incurred
$4,192,507