XML 45 R34.htm IDEA: XBRL DOCUMENT v3.25.0.1
Variable Interest Entities - Balance sheet (Details) - USD ($)
Dec. 31, 2024
Jun. 30, 2024
Current assets    
Cash and cash equivalents $ 59,442,407 $ 74,745,897
Trade and other receivables:    
Joint interest billing 3,565,181 10,298,322
ATO receivable 2,072,833 700,115
Prepaid expenses and other current assets 2,188,368 3,209,033
Total current assets 67,314,267 97,330,881
Finance lease right-of-use assets 15,632,023 20,697,452
Prepaid expenses and other non-current assets 2,909,823 1,889,890
Total non-current assets 295,605,319 261,313,150
TOTAL ASSETS 362,919,586 358,644,031
Current liabilities    
Accounts payable and accrued expenses 22,565,505 14,832,599
Current portion of finance lease obligations 15,205,744 12,767,400
Total current liabilities 38,050,650 27,997,998
Finance lease obligations 6,618,699 14,141,713
Asset retirement obligations 8,523,832 8,140,992
Total non-current liabilities 15,819,746 22,960,333
Total liabilities 53,870,396 50,958,331
Unproved properties    
Trade and other receivables:    
Natural gas properties, successful efforts method 264,156,414 230,119,448
Assets under construction - natural gas equipment    
Trade and other receivables:    
Natural gas properties, successful efforts method 11,850,337 7,542,064
Variable interest entity, primary beneficiary    
Current assets    
Cash and cash equivalents 11,230,191 1,488,541
Trade and other receivables:    
Joint interest billing 3,565,181 10,298,322
Intercompany receivable 4,359,082 7,415,684
ATO receivable 2,072,833 615,480
Other receivable 2,463 0
Prepaid expenses and other current assets 1,129,675 1,476,094
Total current assets 22,359,425 21,294,121
Finance lease right-of-use assets 15,632,023 20,697,452
Prepaid expenses and other non-current assets 949,247 385,215
Total non-current assets 239,295,994 196,622,792
TOTAL ASSETS 261,655,419 217,916,913
Current liabilities    
Accounts payable and accrued expenses 17,518,868 10,569,865
Current portion of finance lease obligations 15,205,744 12,767,400
Total current liabilities 32,724,612 23,337,265
Finance lease obligations 6,618,699 14,141,713
Asset retirement obligations 4,575,103 4,174,178
Loan from Tamboran 139,047,677 113,096,572
Total non-current liabilities 150,241,479 131,412,463
Total liabilities 182,966,091 154,749,728
Variable interest entity, primary beneficiary | Unproved properties    
Trade and other receivables:    
Natural gas properties, successful efforts method 210,864,387 167,998,061
Variable interest entity, primary beneficiary | Assets under construction - natural gas equipment    
Trade and other receivables:    
Natural gas properties, successful efforts method $ 11,850,337 $ 7,542,064