XML 97 R57.htm IDEA: XBRL DOCUMENT v3.26.1
Tax (Tables)
12 Months Ended
Dec. 31, 2025
Income Taxes [Abstract]  
Disclosure of major components of tax expense (income)
2025
2024
2023
$m
$m
$m
Current tax
UK corporation tax on profit for the year
17.0
40.2
38.9
Foreign corporation tax on profit for the year
83.6
43.1
23.1
Total UK and Foreign corporation tax
100.6
83.3
62.0
Adjustment in respect of prior years:
UK corporation tax
(0.5)
0.2
0.9
Foreign corporation tax
4.4
(0.1)
1.0
Total adjustments in respect of prior years
3.9
0.1
1.9
104.5
83.4
63.9
Deferred tax
Origination and reversal of temporary differences
0.4
(5.3)
(9.3)
Adjustment in respect of prior years – other
(1.2)
(0.3)
0.6
(0.8)
(5.6)
(8.7)
Tax expense for the year
103.7
77.8
55.2
Deferred tax charge relating to items recognized in OCI
Items that may be reclassified subsequently to profit and loss
10.2
(7.9)
0.3
Items that will not be recycled to profit and loss
(0.3)
(3.1)
(1.4)
9.9
(11.0)
(1.1)
Current tax expense relating to items recognized in Equity
(8.8)
(0.9)
Deferred tax expense relating to items recognized in Equity
5.6
(12.8)
(2.4)
Disclosure of reconciliation of accounting profit multiplied by applicable tax rates and average effective tax rate
2025
2024
2023
$m
$m
$m
Profit before tax from continuing operations
411.6
295.8
196.5
Expected tax expense based on the standard rate of corporation tax in the UK of 25%
(2024: 25%; 2023: 23.5%)
102.9
73.9
46.2
Explained by:
Effect of overseas tax rates
(3.1)
2.2
0.7
Income not subject to tax
(0.4)
(0.5)
(0.7)
Expenses not deductible for tax purposes
6.4
6.4
4.7
Non-deductible goodwill adjustments
(1.5)
2.5
Movements in deferred tax not recognized
0.1
(0.7)
2.9
Deductible payments on AT1 securities
(3.3)
(3.3)
(3.1)
Tax rate change
(0.1)
(0.5)
Prior year adjustments
2.7
(0.2)
2.5
Tax expense for the year
103.7
77.8
55.2
Disclosure of known or reasonably estimable information about exposure to pillar two income taxes The impact of these is set
out below:
2025
2024
$m
$m
Ireland
0.2
0.1
United Arab Emirates
1.4
0.7
Total current tax expense related to Pillar II
1.6
0.8
The Group has adopted the International Tax Reform – Pillar Two Model rules amendments to IAS
12, which were issued on 23 May 2023, and has applied the exception set out in paragraph 4A in respect
of recognizing and disclosing information about deferred tax assets and liabilities related to Pillar Two
income taxes.
Disclosure of deferred tax rollforward
2025
At 1 January
Credited/
(expensed) to
the income
statement
Recognized on
acquisition
Credited to other
comprehensive
income & equity
At
31 December
$m
$m
$m
$m
$m
Acquired Intangibles
(4.9)
1.2
(9.9)
(13.6)
Compensation
1.7
0.7
2.4
Depreciation in excess of capital allowances
(2.6)
(0.2)
(0.4)
(3.2)
Lease accounting
2.2
(0.8)
(1.1)
0.3
Other short-term timing differences
3.8
(0.9)
(0.2)
2.7
Revaluation of investments, cash flow hedges
and liabilities designated at FVTPL
11.6
(0.2)
(9.9)
1.5
Share-based payments
30.4
1.7
(5.6)
26.5
42.2
0.8
(10.9)
(15.5)
16.6
2024
At 1 January
Credited/
(expensed) to
the income
statement
Recognized on
acquisition
Credited to other
comprehensive
income & equity
At
31 December
$m
$m
$m
$m
$m
Acquired Intangibles
(1.1)
1.1
(4.9)
(4.9)
Compensation
0.1
1.6
1.7
Depreciation in excess of capital allowances
(1.8)
(0.8)
(2.6)
Lease accounting
1.8
0.4
2.2
Other short-term timing differences
6.2
(2.4)
3.8
Revaluation of investments, cash flow hedges
and liabilities designated at FVTPL
0.7
(0.1)
11.0
11.6
Share-based payments
11.8
5.8
12.8
30.4
17.7
5.6
(4.9)
23.8
42.2
2025
2024
$m
$m
Deferred tax asset
30.6
46.7
Deferred tax liability
(14.0)
(4.5)
31 December
16.6
42.2