XML 45 R5.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Statement of Financial Position - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Non-current assets    
Goodwill $ 237,400 $ 176,500
Intangible assets 98,000 56,500
Property, plant and equipment 34,000 20,800
Right of use asset 76,900 59,900
Investments 28,500 24,000
Trade and other receivables 50,200 0
Derivative instruments 19,600 0
Deferred tax 30,600 46,700
Treasury instruments (unpledged) 83,100 53,500
Treasury instruments (pledged as collateral) 319,900 46,100
Total non-current assets 978,200 484,000
Current assets    
Corporate income tax receivable 27,600 12,500
Trade and other receivables 10,993,200 7,553,200
Inventory 483,700 35,800
Derivative instruments 2,320,700 1,163,500
Stock borrowing 2,858,200 1,781,700
Treasury instruments (unpledged) 138,500 556,200
Treasury instruments (pledged) and assets held under agreements to sell (repledged) 3,496,800 2,912,900
Reverse repurchase agreements 3,117,100 2,490,400
Cash and cash equivalents [1] 2,881,200 2,556,600
Assets classified as held for sale 357,400 0
Total current assets 33,696,900 23,828,500
Total assets 34,675,100 24,312,500
Current liabilities    
Repurchase agreements 4,148,900 2,305,800
Trade and other payables 12,956,400 9,740,400
Stock lending 5,496,700 4,952,100
Short securities 2,215,700 1,704,600
Short term borrowings 200,000 152,000
Lease liability 9,900 10,500
Derivative instruments 2,234,400 751,700
Corporate tax 8,500 41,900
Debt securities 3,394,300 2,119,600
Provisions 3,800 600
Liabilities related to assets classified as held for sale 294,800 0
Total current liabilities 30,963,400 21,779,200
Non-current liabilities    
Lease liability 87,400 67,000
Derivative instruments 19,400 0
Debt securities 2,327,300 1,484,900
Deferred tax liability 14,000 4,500
Total non-current liabilities 2,448,100 1,556,400
Total liabilities 33,411,500 23,335,600
Total net assets 1,263,600 976,900
Equity    
Share capital 116 115
Share premium 227,200 202,600
Retained earnings 982,000 722,400
Own shares (58,500) (23,200)
Other reserves 15,400 (22,600)
Total equity attributable to the ordinary shareholders of the Group 1,166,200 879,300
Non-controlling interest (200) 0
Additional Tier 1 capital (AT1) 97,600 97,600
Total equity 1,263,600 976,900
Equity instruments    
Current assets    
Financial assets (unpledged) 586,900 231,400
Financial assets (pledged as collateral) 6,337,200 4,446,600
Fixed income securities    
Current assets    
Financial assets (unpledged) 16,000 87,700
Financial assets (pledged as collateral) $ 82,400 $ 0
[1] 1.Cash and cash equivalents includes restricted cash of $194.9m at 31 December 2025 (2024: $$173.9m, 2023: $197.7m).