XML 97 R83.htm IDEA: XBRL DOCUMENT v3.25.4
4. ACQUISITIONS AND SALES: Schedule of Allocation of Purchase Consideration (Details)
12 Months Ended
Dec. 31, 2024
CAD ($)
PsPortals, Inc  
Allocation of the purchase consideration, Assets Acquired, Cash $ 567,975
Allocation of the purchase consideration, Assets Acquired, Computers and Equipment 44,798
Allocation of the purchase consideration, Assets Acquired, Note Receivable 63,195
Allocation of the purchase consideration, Assets Acquired, Product Development Costs 1,048,782
Allocation of the purchase consideration, Liabilities assumed, Accounts Payable (1,721)
Allocation of the purchase consideration, Liabilities assumed, Deferred Revenue (595,860)
Allocation of the purchase consideration, Net purchase price 1,127,169
Allocation of the purchase consideration, Acquisition Payment, Cash 558,414
Allocation of the purchase consideration, Acquisition Payment, Promissory Note 568,755
Allocation of the purchase consideration, Acquisition Payment, Total 1,127,169
Ecker Capital, Inc  
Allocation of the purchase consideration, Assets Acquired, Cash 9,921
Allocation of the purchase consideration, Liabilities assumed, Accounts Payable (259,352)
Allocation of the purchase consideration, Liabilities assumed, Deferred Revenue (328,068)
Allocation of the purchase consideration, Net purchase price (1,177,534)
Allocation of Purchase Consideration, Assets Acquired, Accounts Receivable 184,242
Allocation of Purchase Consideration, Liabilities assumed, SBA Loan (723,837)
Allocation of Purchase Consideration, Liabilities assumed, SBFS LLC Loan (60,439)
ZooOffice, Inc  
Allocation of the purchase consideration, Assets Acquired, Cash 10,962
Allocation of the purchase consideration, Liabilities assumed, Accounts Payable (2,283)
Allocation of the purchase consideration, Liabilities assumed, Deferred Revenue (359,733)
Allocation of the purchase consideration, Net purchase price (507,646)
Allocation of Purchase Consideration, Assets Acquired, Accounts Receivable 56,106
Allocation of Purchase Consideration, Liabilities assumed, SBA Loan $ (212,696)