XML 17 R3.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Income Statements of Comprehensive Loss - Expressed in Canadian dollars
12 Months Ended
Dec. 31, 2024
$ / shares
shares
Dec. 31, 2024
CAD ($)
shares
Dec. 31, 2023
$ / shares
shares
Dec. 31, 2023
CAD ($)
shares
Details {2}        
Revenue   $ 1,963,605   $ 1,827,740
General and Administrative Expenses        
Amortization and depreciation   281,749   263,059
Bad debts   0   8,114
Finance expenses   1,446,748   470,488
Programming and support fees   222,010   149,423
Professional fees   697,393   132,480
Wages and benefits   597,212   652,743
Stock-based compensation   521,547   0
Stock issued for services   817,772   0
General, administrative, and other   1,840,168   385,501
Total General and Administrative Expenses   6,424,599   2,061,808
Loss before other (Income)/Expenses   (4,460,994)   (234,068)
Other (Income)/Expenses        
Foreign currency exchange (loss)/gain   (48,105)   (11,608)
Interest income   27,348   0
Income tax expense/(gain)   0   4,172
Net Loss for the Period   (4,481,751)   (241,504)
Other Comprehensive Items        
Foreign currency translation reserve (loss)/gain   433,848   (10,443)
Comprehensive Loss for the Period   $ (4,047,903)   $ (251,947)
Basic Loss per Common Share | $ / shares $ (0.16)   $ (0.01)  
Diluted Loss per Common Share | $ / shares $ (0.22)   $ (0.01)  
Common Shares Outstanding | shares 25,101,124 25,101,124 16,843,182 16,843,182
Weighted Average Common Shares Outstanding | shares   18,426,467   16,843,182