XML 141 R89.htm IDEA: XBRL DOCUMENT v3.25.1
8. PRODUCT DEVELOPMENT COSTS & INTANGIBLES: Schedule of Product Development Costs (Details) - CAD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Amortization of loan initiation fees $ 82,891 $ 0  
Property Plant & Equipment, net $ 416,695 31,332  
ZenaPay Plant Software      
Asset Source and Currency Developed internally, USD    
Oil and Gas, Full Cost Method, Capitalized Cost Excluded from Amortization, Development Cost, Period Cost $ 28,080 28,080  
Property, Plant and Equipment, Additions 0    
Amortization of loan initiation fees   28,080  
Accumulated Amortization of Other Deferred Costs 0    
Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment 28,080    
Property Plant & Equipment, net $ 0    
System View Software      
Asset Source and Currency Acquired – business combination, USD    
Oil and Gas, Full Cost Method, Capitalized Cost Excluded from Amortization, Development Cost, Period Cost $ 40,190 40,190 $ 40,190
Property, Plant and Equipment, Additions 0 0  
Amortization of loan initiation fees   39,529 31,491
Accumulated Amortization of Other Deferred Costs 661 8,038  
Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment 40,190 39,529  
Property Plant & Equipment, net $ 0 661  
ZigVoice Software      
Asset Source and Currency Acquired – business combination, USD    
Oil and Gas, Full Cost Method, Capitalized Cost Excluded from Amortization, Development Cost, Period Cost $ 9,702 9,702 9,702
Property, Plant and Equipment, Additions 0 0  
Amortization of loan initiation fees   9,543 7,602
Accumulated Amortization of Other Deferred Costs 159 1,940  
Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment 9,702 9,542  
Property Plant & Equipment, net $ 0 160  
WorkAware Software      
Asset Source and Currency Acquired – business combination, CAD    
Oil and Gas, Full Cost Method, Capitalized Cost Excluded from Amortization, Development Cost, Period Cost $ 396,600 396,600 396,600
Property, Plant and Equipment, Additions 0 0  
Amortization of loan initiation fees   89,842 63,402
Accumulated Amortization of Other Deferred Costs 26,213 26,440  
Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment 116,054 89,842  
Property Plant & Equipment, net $ 280,546 306,758  
TillerStack Software      
Asset Source and Currency Acquired – business combination, EURO    
Oil and Gas, Full Cost Method, Capitalized Cost Excluded from Amortization, Development Cost, Period Cost $ 1,584,516 1,584,516 1,584,516
Property, Plant and Equipment, Additions 0 0  
Amortization of loan initiation fees   312,345 206,711
Accumulated Amortization of Other Deferred Costs 104,853 105,634  
Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment 417,918 312,345  
Property Plant & Equipment, net $ 1,167,318 1,272,171  
PsPortals Software      
Asset Source and Currency Acquired – business combination, USD    
Oil and Gas, Full Cost Method, Capitalized Cost Excluded from Amortization, Development Cost, Period Cost $ 1,048,782 1,048,782 1,048,782
Property, Plant and Equipment, Additions 0 0  
Amortization of loan initiation fees   139,694 69,775
Accumulated Amortization of Other Deferred Costs 69,585 69,919  
Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment 209,279 139,694  
Property Plant & Equipment, net 839,504 909,088  
TOTAL      
Oil and Gas, Full Cost Method, Capitalized Cost Excluded from Amortization, Development Cost, Period Cost 3,107,870 3,107,870  
Property, Plant and Equipment, Additions 0    
Amortization of loan initiation fees   619,033  
Accumulated Amortization of Other Deferred Costs 201,471    
Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment 820,503    
Property Plant & Equipment, net $ 2,287,367    
Drone technology      
Asset Source and Currency Acquired separately, USD    
Oil and Gas, Full Cost Method, Capitalized Cost Excluded from Amortization, Development Cost, Period Cost $ 1,440,000 1,440,000 1,440,000
Property, Plant and Equipment, Additions 0 0  
Amortization of loan initiation fees   0 0
Accumulated Amortization of Other Deferred Costs 0 0  
Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment 0 0  
Property Plant & Equipment, net $ 1,440,000 1,440,000  
Robotic Arm Technology      
Asset Source and Currency Acquired separately, USD    
Oil and Gas, Full Cost Method, Capitalized Cost Excluded from Amortization, Development Cost, Period Cost $ 840,000 840,000 840,000
Property, Plant and Equipment, Additions 0 0  
Amortization of loan initiation fees   0 0
Accumulated Amortization of Other Deferred Costs 0 0  
Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment 0 0  
Property Plant & Equipment, net $ 840,000 840,000  
Drone Development      
Asset Source and Currency Developed internally, USD    
Oil and Gas, Full Cost Method, Capitalized Cost Excluded from Amortization, Development Cost, Period Cost $ 2,545,326 1,376,200 792,168
Property, Plant and Equipment, Additions 1,169,126 584,033  
Amortization of loan initiation fees   0 0
Accumulated Amortization of Other Deferred Costs 0 0  
Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment 0 0  
Property Plant & Equipment, net 2,545,326 1,376,200  
Total Product Development      
Oil and Gas, Full Cost Method, Capitalized Cost Excluded from Amortization, Development Cost, Period Cost 4,825,326 3,656,200  
Property, Plant and Equipment, Additions 1,169,126    
Property Plant & Equipment, net $ 4,825,326    
ZenaPay Wallet and Merchant1      
Asset Source and Currency Developed internally, CAD    
Oil and Gas, Full Cost Method, Capitalized Cost Excluded from Amortization, Development Cost, Period Cost   28,746 28,746
Property, Plant and Equipment, Additions   0  
Amortization of loan initiation fees     28,730
Accumulated Amortization of Other Deferred Costs   16  
Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment   28,746  
Property Plant & Equipment, net   0  
ZenaPay Plant Tracker      
Asset Source and Currency Developed internally, CAD    
Oil and Gas, Full Cost Method, Capitalized Cost Excluded from Amortization, Development Cost, Period Cost   28,080 28,080
Property, Plant and Equipment, Additions   0  
Amortization of loan initiation fees     22,464
Accumulated Amortization of Other Deferred Costs   5,616  
Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment   28,080  
Property Plant & Equipment, net   0  
All      
Oil and Gas, Full Cost Method, Capitalized Cost Excluded from Amortization, Development Cost, Period Cost   3,136,616 3,136,616
Amortization of loan initiation fees     430,175
Accumulated Amortization of Other Deferred Costs   217,603  
Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment   647,779  
Property Plant & Equipment, net   2,488,837  
All Product Development      
Oil and Gas, Full Cost Method, Capitalized Cost Excluded from Amortization, Development Cost, Period Cost   3,656,200 $ 3,072,168
Property, Plant and Equipment, Additions   584,033  
Property Plant & Equipment, net   $ 3,656,201