XML 122 R70.htm IDEA: XBRL DOCUMENT v3.25.1
16. RELATED PARTY TRANSACTIONS: Schedule of Changes in advance and note to affiliates (Tables)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Tables/Schedules    
Schedule of Changes in advance and note to affiliates

 

 

 

Activity

 

Short-term

 

Long-term

 

Notes

 

 

 

Type

 

Advance

 

Advance

 

Receivable

 

 

 

 

 

 

from Affiliates

 

Balances as of December 31, 2023

 

 

$

2,500,000

$

4,623,155

$

341,850

 

  Additions to the advance to affiliates during the year

 

 

 

 

 

 

 

 

 

Advances to Epazz, Inc. during the year

 

(A)

 

 

 

9,015,900

 

-

 

Total additions during the year

 

 

 

1,000,000

 

9,015,900

 

-

 

Less, services provided by Epazz, Inc. during the year

 

 

 

 

 

 

 

 

 

Programming and support fees

 

(A)

 

222,010

 

-

 

-

 

Wages and benefits

 

(A)

 

325,607

 

-

 

         -

 

Product development costs

 

(B)

 

1,033,465

 

-

 

           -

 

Total services provided during the year

 

 

 

1,581,082

 

-

 

-

 

Balances as of December 31, 2024

 

 

$

1,963,648

$

13,639,055

$

341,850

 

 

 

 

Activity

 

Short-term

 

Long-term

 

Notes

 

 

 

Type

 

Advance

 

Advance

 

Receivable

 

 

 

 

 

 

from Affiliates

 

Balances as of December 31, 2022

 

 

$

2,500,000

$

2,336,623

$

-

 

  Additions to the advance to affiliates during the year

 

 

 

 

 

 

 

 

 

Advances to Epazz, Inc. during the year

 

(A)

 

-

 

2,545,124

 

-

 

Sale of ZenaPay, Inc. to Epazz, Inc.

 

(B)

 

-

 

-

 

341,850

 

Total additions during the year

 

 

 

-

 

2,545,124

 

341,850

 

Less, services provided by Epazz, Inc. during the year

 

 

 

 

 

 

 

 

 

Wages and benefits

 

(A)

 

236,884

 

-

 

         -

 

Product development costs

 

(B)

 

21,708

 

-

 

           -

 

Total services provided during the year

 

 

 

258,592

 

-

 

-

 

Adjustment for expected services provided in the next 12-months

 

(A)

 

258,592

 

(258,592

)

-

 

Balances as of December 31, 2023

 

 

$

2,500,000

$

4,623,155

$

341,850