XML 116 R64.htm IDEA: XBRL DOCUMENT v3.25.1
8. PRODUCT DEVELOPMENT COSTS & INTANGIBLES: Schedule of Product Development Costs (Tables)
12 Months Ended
Dec. 31, 2024
Tables/Schedules  
Schedule of Product Development Costs

 

 

Asset

Total

 

Total

 

Amortization

Total

Net Book

 

Source and

Costs

Additions

Costs

Amortization

12 Mo. Ended

Amortization

Value

 

Currency

12/31/2023

2024

12/31/2024

12/31/2023

12/31/2024

12/31/2024

12/31/2024

INTANGIBLES

ZenaPay Plant Software

Developed internally, USD

28,080

                -

28,080

28,080

Nil

28,080

$Nil

System View Software

Acquired – business combination, USD

40,190

-

40,190

39,529

661

40,190

-

ZigVoice Software

Acquired – business combination, USD

9,702

                -   

9,702

9,543

159

9,702

-

WorkAware Software

Acquired – business combination, CAD

396,600

                -   

396,600

89,842

26,213

116,054

280,546

TillerStack Software

Acquired – business combination, EURO

1,584,516

-    

1,584,516

312,345

104,853

417,918

1,167,318

PsPortals Software

Acquired – business combination, USD

1,048,782

      -

1,048,782

139,694

69,585

209,279

839,504

TOTAL

 

3,107,870

-

3,107,870

619,033

201,471

820,503

2,287,367

PRODUCT DEVELOPMENT

Drone technology

Acquired separately, USD

1,440,000

-

1,440,000

-

-

-

1,440,000

Robotic Arm Technology

Acquired separately, USD

840,000

-

840,000

-

-

-

840,000

Drone Development

Developed internally, USD

1,376,200

1,169,126

2,545,326

-

-

-

2,545,326

TOTAL

 

3,656,200

1,169,126

4,825,326

 

 

 

4,825,326

 

 

 

 

Asset

 Total

 

Total

 

Amortization

Total

Net Book

 

Source and

Costs

Additions

Costs

Amortization

12 Mo. Ended

Amortization

Value

 

Currency

12/31/2022

2023

12/31/2023

12/31/2022

12/31/2023

12/31/2023

12/31/2023

INTANGIBLES $

ZenaPay Wallet and Merchant1

Developed internally, CAD

28,746

$Nil   

$   28,746

$28,730

$16

$28,746

$Nil

ZenaPay Plant Tracker

Developed internally, CAD

28,080

                -   

28,080

22,464

5,616

28,080

-

System View Software

Acquired – business combination, USD

40,190

                -   

40,190

31,491

8,038

39,529

661

ZigVoice Software

Acquired – business combination, USD

9,702

                -   

9,702

7,602

1,940

9,542

160

WorkAware Software

Acquired – business combination, CAD

396,600

                -   

396,600

63,402

26,440

89,842

306,758

TillerStack Software

Acquired – business combination, EURO

1,584,516

-    

1,584,516

206,711

105,634

       312,345

1,272,171

PsPortals Software

Acquired – business combination, USD

1,048,782

      -

1,048,782

                 69,775   

69,919

139,694

  909,088

TOTAL

 

3,136,616

 

3,136,616

430,175

217,603

647,779

2,488,837

 

PRODUCT DEVELOPMENT

 

Drone technology

Acquired separately, USD

1,440,000

-

1,440,000

-

-

-

1,440,000

Robotic Arm Technology

Acquired separately, USD

   840,000

-

840,000

-

-

-

   840,000

Drone Development

Developed internally, USD

792,168

584,033

1,376,200

-

-

-

1,376,200

TOTAL

 

3,072,168

584,033

3,656,200

 

 

 

3,656,201