XML 65 R13.htm IDEA: XBRL DOCUMENT v3.25.1
8. PRODUCT DEVELOPMENT COSTS & INTANGIBLES
12 Months Ended
Dec. 31, 2024
Notes  
8. PRODUCT DEVELOPMENT COSTS & INTANGIBLES

8. PRODUCT DEVELOPMENT COSTS & INTANGIBLES 

 

The amounts listed in the tables below are historical amounts. As such, each type of software product development cost is presented in the acquired currency.

 

 

 

Asset

Total

 

Total

 

Amortization

Total

Net Book

 

Source and

Costs

Additions

Costs

Amortization

12 Mo. Ended

Amortization

Value

 

Currency

12/31/2023

2024

12/31/2024

12/31/2023

12/31/2024

12/31/2024

12/31/2024

INTANGIBLES

ZenaPay Plant Software

Developed internally, USD

28,080

                -

28,080

28,080

Nil

28,080

$Nil

System View Software

Acquired – business combination, USD

40,190

-

40,190

39,529

661

40,190

-

ZigVoice Software

Acquired – business combination, USD

9,702

                -   

9,702

9,543

159

9,702

-

WorkAware Software

Acquired – business combination, CAD

396,600

                -   

396,600

89,842

26,213

116,054

280,546

TillerStack Software

Acquired – business combination, EURO

1,584,516

-    

1,584,516

312,345

104,853

417,918

1,167,318

PsPortals Software

Acquired – business combination, USD

1,048,782

      -

1,048,782

139,694

69,585

209,279

839,504

TOTAL

 

3,107,870

-

3,107,870

619,033

201,471

820,503

2,287,367

PRODUCT DEVELOPMENT

Drone technology

Acquired separately, USD

1,440,000

-

1,440,000

-

-

-

1,440,000

Robotic Arm Technology

Acquired separately, USD

840,000

-

840,000

-

-

-

840,000

Drone Development

Developed internally, USD

1,376,200

1,169,126

2,545,326

-

-

-

2,545,326

TOTAL

 

3,656,200

1,169,126

4,825,326

 

 

 

4,825,326

 

 

 

 

Asset

 Total

 

Total

 

Amortization

Total

Net Book

 

Source and

Costs

Additions

Costs

Amortization

12 Mo. Ended

Amortization

Value

 

Currency

12/31/2022

2023

12/31/2023

12/31/2022

12/31/2023

12/31/2023

12/31/2023

INTANGIBLES $

ZenaPay Wallet and Merchant1

Developed internally, CAD

28,746

$Nil   

$   28,746

$28,730

$16

$28,746

$Nil

ZenaPay Plant Tracker

Developed internally, CAD

28,080

                -   

28,080

22,464

5,616

28,080

-

System View Software

Acquired – business combination, USD

40,190

                -   

40,190

31,491

8,038

39,529

661

ZigVoice Software

Acquired – business combination, USD

9,702

                -   

9,702

7,602

1,940

9,542

160

WorkAware Software

Acquired – business combination, CAD

396,600

                -   

396,600

63,402

26,440

89,842

306,758

TillerStack Software

Acquired – business combination, EURO

1,584,516

-    

1,584,516

206,711

105,634

       312,345

1,272,171

PsPortals Software

Acquired – business combination, USD

1,048,782

      -

1,048,782

                 69,775   

69,919

139,694

  909,088

TOTAL

 

3,136,616

 

3,136,616

430,175

217,603

647,779

2,488,837

 

PRODUCT DEVELOPMENT

 

Drone technology

Acquired separately, USD

1,440,000

-

1,440,000

-

-

-

1,440,000

Robotic Arm Technology

Acquired separately, USD

   840,000

-

840,000

-

-

-

   840,000

Drone Development

Developed internally, USD

792,168

584,033

1,376,200

-

-

-

1,376,200

TOTAL

 

3,072,168

584,033

3,656,200

 

 

 

3,656,201

 

1 – The Company sold ZenaPay Wallet and Merchant software in October 2023 for $250,000 to Epazz Limited, Ireland, a related company; see notes 4 and 15.

 

Product development costs totaled $4,705,038 and includes a difference of $994 due to foreign currency adjustments to cost and intangible asset amortization as of December 31, 2023.