XML 43 R3.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED STATEMENTS OF LOSS AND COMPREHENSIVE LOSS - CAD ($)
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
General and administrative costs    
Share-based compensation $ 6,348,916 $ 5,285,145
Administrative salaries, contractor and director fees 4,436,658 5,120,027
Investor relations 1,640,925 897,110
Office and administrative 1,091,234 803,472
Professional and consultant fees 3,948,374 4,436,654
Travel 646,405 565,145
Public company costs 1,312,607 559,212
Total general and administrative costs (19,425,119) (17,666,765)
Interest income 1,792,730 2,391,377
Interest expense (144,301) (128,498)
Interest on convertible debentures (796,637) (1,246,850)
Fair value gain on convertible debentures 709,657 7,103,656
Gain on disposal of assets 13,439,425 5,300,611
Disposals and impairment of assets (935,814) (39,958,977)
Foreign exchange loss (77,575) (75,588)
Other loss (167,938)  
Other income 709,920 141,502
Loss from operations (4,895,652) (44,139,532)
Deferred income tax recovery 3,769,253 2,132,799
Loss from continuing operations (1,126,399) (42,006,733)
Loss from discontinued operations, net of tax   (128,358)
Loss for the period (1,126,399) (42,135,091)
Other comprehensive (loss) income    
Change in fair value of convertible debentures attributable to the change in credit risk 15,183 65,279
Change in fair value of marketable securities 3,644,064 (2,728,913)
Currency translation adjustment (6,801,661) 12,548,345
Deferred tax recovery (493,948) 287,327
Total other comprehensive (loss) income (3,636,362) 10,172,038
Total comprehensive loss for the period $ (4,762,761) $ (31,963,053)
Loss per common share - continuing operations    
Basic [1] $ (0.02) $ (0.94)
Diluted [1] $ (0.04) $ (1.02)
Weighted average number of common shares outstanding    
Basic [1] 51,005,995 44,500,678
Diluted [1] 51,671,765 47,430,512
[1] Per share amounts and weighted average common shares outstanding for the comparative period have been retroactively restated (Note 14).