XML 13 R2.htm IDEA: XBRL DOCUMENT v3.26.3
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
Sep. 30, 2026
Dec. 31, 2025
Current assets    
Cash and cash equivalents $ 5,019,755 $ 8,705,218
Prepaid expenses and other current assets 1,352,609 1,086,121
Deferred financing costs 0 99,305
Total current assets 6,372,364 9,890,644
Restricted cash 8,075,075 0
Operating lease right-of-use assets 89,240 170,733
Total assets 14,536,679 10,061,377
Current liabilities    
Accounts payable 2,134,134 3,435,297
Accrued expenses and other current liabilities 1,048,825 995,290
Related party payable 162,649 116,476
Operating lease liability, current 107,926 145,456
Debentures and secured promissory notes, current 6,000,000 5,245,543
Interest payable on secured promissory notes, current 289,710 0
Total current liabilities 9,743,244 9,938,062
Debentures and secured promissory notes, non-current 14,986,161 0
Interest payable on secured promissory notes, non-current 283,886 0
Loan payable 13,145 25,865
Operating lease liability, non-current 0 60,139
Total liabilities 25,026,436 10,024,066
Commitments and contingencies
Shareholders' (deficit) equity    
Common shares, no par value; unlimited shares authorized; 1,850,418 and 503,526 shares issued and outstanding as of September 30, 2026, and December 31, 2025, respectively 80,596,102 57,076,175
Common shares to be issued 0 313,934
Additional paid-in capital 9,016,481 6,879,575
Accumulated other comprehensive income 40,144 10,880
Accumulated deficit (100,189,301) (64,348,118)
Total shareholders' (deficit) equity attributable to Medicus Pharma Ltd. (10,536,574) (67,554)
Non-controlling interests 46,817 104,865
Total shareholders' (deficit) equity (10,489,757) 37,311
Total liabilities and shareholders' (deficit) equity $ 14,536,679 $ 10,061,377