XML 16 R5.htm IDEA: XBRL DOCUMENT v3.26.1
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY - USD ($)
Common shares [Member]
Shares to be issued [Member]
Additional paid-in capital [Member]
Accumulated deficit [Member]
Accumulated Other Comprehensive Income [Member]
Non-Controlling Interest [Member]
Total
Beginning Balance at Dec. 31, 2024 $ 30,518,195 $ 0 $ 1,520,412 $ (28,903,903) $ 0 $ 0 $ 3,134,704
Beginning Balance (Shares) at Dec. 31, 2024 11,816,721 0          
Issuance of common shares and warrants in connection with Regulation A, net of issuance costs $ 2,076,507 $ 0 1,612,474 0 0 0 3,688,981
Issuance of common shares and warrants in connection with Regulation A, net of issuance costs (Shares) 1,490,000            
Issuance of common shares in connection with SEPA offering costs $ 300,000 0 0 0 0 0 300,000
Issuance of common shares in connection with SEPA offering costs (Shares) 105,840            
Issuance of common shares upon exercise of stock warrants $ 14,000 0 0 0 0 0 (14,000)
Issuance of common shares upon exercise of stock warrants (Shares) 5,000            
Stock-based compensation $ 0 0 112,277 0 0 0 112,277
Net loss and comprehensive loss for the period 0 0 0 (5,102,408) 0 0 (5,102,408)
Ending Balance at Mar. 31, 2025 $ 32,908,702 $ 0 3,245,163 (34,006,311) 0 0 2,147,554
Ending Balance (Shares) at Mar. 31, 2025 13,417,561 0          
Beginning Balance at Dec. 31, 2025 $ 57,076,175 $ 313,934 6,879,575 (64,348,118) 10,880 104,865 $ 37,311
Beginning Balance (Shares) at Dec. 31, 2025 25,176,303 205,980         25,176,303
Issuance of common shares in connection with SEPA offering costs $ 4,229,823 $ 0 0 0 0 0 $ 4,229,823
Issuance of common shares in connection with SEPA offering costs (Shares) 5,336,780            
Issuance of common shares in connection with ATM, net of issuance cost $ 5,808,013 0 0 0 0 0 5,808,013
Issuance of common shares in connection with ATM, net of issuance cost (Shares) 9,482,380            
Stock-based compensation $ 0 0 599,306 0 0 0 599,306
Net loss and comprehensive loss for the period 0 0 0 (9,042,143) 0 (168) (9,042,311)
Other comprehensive loss for the period 0 0 0 0 (201,390) (2,859) (204,249)
Ending Balance at Mar. 31, 2026 $ 67,114,012 $ 313,934 $ 7,478,881 $ (73,390,261) $ (190,510) $ 101,838 $ 1,427,894
Ending Balance (Shares) at Mar. 31, 2026 39,995,463 205,980         39,995,463