XML 36 R25.htm IDEA: XBRL DOCUMENT v3.26.1
Stock-based compensation (Tables)
3 Months Ended
Mar. 31, 2026
Share-based Payment Arrangement [Abstract]  
Schedule of stock option activity [Table Text Block]
    Number of
options
    Weighted
average
exercise price
$
    Weighted
average
remaining
contractual life
(years)
    Aggregate
intrinsic value
$
 
Outstanding at December 31, 2024   1,185,000     1.47     4.18     1.18  
Outstanding at March 31, 2025   1,185,000     1.43     3.94     1.15  
Exercisable at March 31, 2025   927,500     1.02     3.59     1.57  
Unvested at March 31, 2025   257,500     2.56     4.69     0.03  
                         
Outstanding at December 31, 2025   2,505,000     2.05     2.75     -  
Granted   975,000     0.50     4.31     -  
Forfeited   (45,000 )   1.79     -     -  
Outstanding at March 31, 2026   3,435,000     1.61     4.18     -  
Exercisable at March 31, 2026   1,608,750     1.92     3.50     -  
Unvested at March 31, 2026   1,826,250     1.33     4.79     -  
Schedule of assumptions used to estimate the fair value of options [Table Text Block]
  March 31, 2026
Weighted-average
Exercise price 0.50
Share price 0.41
Dividend -
Risk-free interest rate 3.97%
Estimated life (in years) 5
Expected volatility 89.44%