XML 35 R24.htm IDEA: XBRL DOCUMENT v3.26.1
Share capital (Tables)
3 Months Ended
Mar. 31, 2026
Stockholders' Equity Note [Abstract]  
Schedule of assumptions used to estimate the fair value of warrants [Table Text Block]
    Issue Date
March 10, 2025
 
Valuation date share price $ 3.40  
Exercise price $ 2.80  
Dividend yield   -  
Risk-free interest rate   3.98%  
Expected warrant life   5.00 years  
Expected volatility   97.81%  
Schedule of warrants continuity outstanding and exercisable [Table Text Block]
    Number of
common share
warrants
outstanding
    Weighted average
exercise price $
    Weighted average
remaining life (years)
 
Outstanding as at December 31, 2025   7,281,795     2.70     4.90  
Warrants granted   -     -     -  
Warrants exercised   -     -     -  
Total Warrants outstanding as at March 31, 2026   7,281,795     2.70     4.66  
Schedule of warrants outstanding [Table Text Block]
  Warrants outstanding  
  Expiry date   Exercise price     Number outstanding     Number exercisable  
Warrants issued as part of the IPO November 15, 2029 $ 4.64     985,595     985,595  
Regulation A Warrants March 10, 2030 $ 2.80     16,200     16,200  
June 30, 2030 Warrants June 2, 2030 $ 3.10     2,260,000     2,260,000  
Series C and D Warrants June 5, 2031 $ 2.00     4,020,000     4,020,000