XML 69 R42.htm IDEA: XBRL DOCUMENT v3.26.1
Share capital (Narrative) (Details)
1 Months Ended 12 Months Ended
Dec. 05, 2025
USD ($)
shares
Dec. 05, 2025
USD ($)
Jul. 14, 2025
USD ($)
$ / shares
shares
Jun. 02, 2025
USD ($)
$ / shares
shares
Mar. 10, 2025
USD ($)
$ / shares
shares
Feb. 10, 2025
USD ($)
$ / shares
shares
Nov. 14, 2024
USD ($)
$ / shares
shares
May 03, 2024
USD ($)
Oct. 28, 2024
shares
Jun. 28, 2024
USD ($)
$ / shares
shares
Dec. 31, 2025
USD ($)
$ / shares
shares
Dec. 31, 2024
USD ($)
shares
Dec. 29, 2025
Dec. 05, 2025
$ / shares
Dec. 05, 2025
$ / shares
Jul. 15, 2025
$ / shares
Oct. 27, 2024
shares
Jul. 30, 2024
$ / shares
Share Capital Note Disclosure [Line Items]                                    
Outstanding common shares | shares                 10,846,721   25,176,303 11,816,721         21,693,560  
Reverse share split ratio                 1-for-2                  
Cash paid for interest                     $ 221,663 $ 40,563            
Accrued interest converted into common shares                     0 38,462            
Issuance of common shares upon conversion of debt                       5,210,962            
Proceeds from issuance of common stock           $ 15,000,000         9,790,015 5,470,000            
Value of common shares issued                     $ 3,688,981              
Number of options exercised | shares                     145,000              
Exercise price of options exercised | $ / shares                     $ 1.11              
Total proceeds from IPO                     $ 0 2,049,716            
Share issuance cost                     653,504 0            
Proceeds from warrants exercised                     $ 9,874,998 $ 0            
Convertible Promissory Notes [Member]                                    
Share Capital Note Disclosure [Line Items]                                    
Principal amount of convertible promissory notes               $ 5,172,500                    
Interest rate of convertible promissory notes               10.00%                    
Terms of conversion                     (i) a 20% discount to the initial public offering price and (ii) $4.00; or if there had been a change of control, at a conversion price of $4.00 per common share. On or after January 1, 2025, conversion would be at the option of the holder at a conversion price of $4.00 per common share. The Company had the option to redeem all or any portion of the convertible notes at a price equal to 100% of the outstanding principal plus accrued and unpaid interest up to but not including the date of redemption. In the event of a change of control, the Company would offer to repurchase the convertible notes at a price equal to 101% of the principal plus accrued and unpaid interest up to but not including the date of repurchase.              
Conversion price | $ / shares                                   $ 4
Cash paid for interest                   $ 40,563                
Accrued interest converted into common shares                   38,462                
Issuance of common shares upon conversion of debt                   $ 5,172,500                
Issuance of common shares upon conversion of debt (Shares) | shares                   1,308,798                
Private Placement [Member]                                    
Share Capital Note Disclosure [Line Items]                                    
Number of common shares issued in connection with a private placement | shares                   1,461,250                
Value of common shares issued in connection with a private placement                   $ 5,845,000                
Common shares, price per share | $ / shares                   $ 4                
Share issuance cost                   $ 375,000                
Initial Public Offering [Member]                                    
Share Capital Note Disclosure [Line Items]                                    
Number of units issued | shares             970,000                      
Price per share in IPO | $ / shares             $ 4.125                      
Number of options exercised | shares             145,500                      
Exercise price of options exercised | $ / shares             $ 0.01                      
Total proceeds from IPO             $ 4,002,705                      
Share issuance cost             $ 2,218,014                      
Fair value per share | $ / shares             $ 2.65                      
Fair value per warrant | $ / shares             $ 1.7419                      
Number of warrants exercised | shares                     129,905              
Proceeds from warrants exercised                     $ 602,756              
Regulation A Offering [Member]                                    
Share Capital Note Disclosure [Line Items]                                    
Proceeds from offering         $ 4,172,000                          
Number of units issued | shares         1,490,000                          
Common shares, price per share | $ / shares         $ 2.8                          
Exercise price of warrants granted | $ / shares         $ 2.8                          
Warrant term         5 years                          
Share issuance cost         $ 483,020                          
Fair value per share | $ / shares         $ 3.4                          
Fair value per warrant | $ / shares         $ 2.63                          
Number of warrants exercised | shares     1,340,000               1,473,800              
Proceeds from warrants exercised     $ 3,752,000               $ 4,126,639              
Warrants outstanding granted during the period | shares                     1,490,000              
Regulation A Offering [Member] | Series A Warrants [Member]                                    
Share Capital Note Disclosure [Line Items]                                    
Warrants outstanding granted during the period | shares                     1,340,000              
Regulation A Offering [Member] | Series B Warrants [Member]                                    
Share Capital Note Disclosure [Line Items]                                    
Warrants outstanding granted during the period | shares                     1,340,000              
Regulation A Offering [Member] | Series A and B Warrants [Member]                                    
Share Capital Note Disclosure [Line Items]                                    
Exercise price of warrants granted | $ / shares     $ 3.75                              
Warrant term     5 years                              
Fair value of warrants granted     $ 4,954,518                              
Number of warrants exercised | shares 2,680,000                                  
Proceeds from warrants exercised $ 5,145,600                                  
Exercise price | $ / shares                           $ 1.92   $ 3.75    
Regulation A Offering [Member] | Series C and D Warrants [Member]                                    
Share Capital Note Disclosure [Line Items]                                    
Warrant term   5 years 6 months                                
Incremental fair value of warrants granted   $ 884,331                                
Fair value of warrants granted   $ 5,998,449                                
Exercise price | $ / shares                             $ 2      
Warrants outstanding granted during the period | shares 4,020,000                                  
June 2025 Public Offering [Member]                                    
Share Capital Note Disclosure [Line Items]                                    
Proceeds from offering       $ 7,006,000                            
Number of units issued | shares       2,260,000                            
Common shares, price per share | $ / shares       $ 3.1                            
Exercise price of warrants granted | $ / shares       $ 3.1                            
Warrant term       5 years                            
Share issuance cost       $ 809,606                            
Fair value per share | $ / shares       $ 2.63                            
Fair value per warrant | $ / shares       $ 1.92                            
Standby Equity Purchase Agreement (the "SEPA") [Member]                                    
Share Capital Note Disclosure [Line Items]                                    
Proceeds from issuance of common stock           $ 15,000,000         $ 8,427,416              
Share price as percentage of market price           97.00%                        
Common shares issued | shares           105,840         3,677,853              
Value of common shares issued                     $ 8,706,270              
Proceeds from share issuance used to repay outstanding debentures                     $ 4,430,833              
Common shares, price per share | $ / shares           $ 2.83                        
Payment of structuring fee           $ 25,000                        
Legal fees           $ 391,898                        
ATM Agreement [Member]                                    
Share Capital Note Disclosure [Line Items]                                    
Equity distribution agreement commission rate                         3.00%