XML 29 R2.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2025
Dec. 31, 2024
Current assets    
Cash and cash equivalents $ 8,705,218 $ 4,164,323
Prepaid expenses and other current assets 1,086,121 1,213,984
Deferred financing costs 99,305 0
Total current assets 9,890,644 5,378,307
Operating lease right-of-use assets 170,733 268,571
Total assets 10,061,377 5,646,878
Current liabilities    
Accounts payable 3,435,297 1,284,612
Accrued expenses and other current liabilities 995,290 762,835
Related party payable 116,476 142,459
Operating lease liability, current 145,456 116,323
Debentures 5,245,543 0
Total current liabilities 9,938,062 2,306,229
Loan payable 25,865 0
Operating lease liability, non-current 60,139 205,945
Total liabilities 10,024,066 2,512,174
Commitments and contingencies
Shareholders' equity    
Common shares, no par value; 25,176,303 and 11,816,721 shares authorized, issued and outstanding at December 31, 2025 and 2024, respectively 57,076,175 30,518,195
Common shares to be issued 313,934 0
Additional paid-in capital 6,879,575 1,520,412
Accumulated other comprehensive income 10,880 0
Accumulated deficit (64,348,118) (28,903,903)
Total shareholders' equity attributable to Medicus Pharma Ltd. (67,554) 3,134,704
Non-controlling interests 104,865 0
Total shareholders' equity 37,311 3,134,704
Total liabilities and shareholders' equity $ 10,061,377 $ 5,646,878