XML 18 R7.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Cash flows from operating activities:    
Net loss for the period $ (27,259,804) $ (7,618,964)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock-based compensation expense 1,082,482 621,395
Change in operating lease right-of-use assets 72,322 65,605
Change in fair value of debentures 583,823 0
Loss on extinguishment of debentures 25,000 0
Costs to issue debentures 111,725 0
IPR&D - Teverelix 8,717,475 0
Foreign exchange gain/loss 8,816 0
Non-cash interest expense 89,680 106,253
Loss on SEPA settlements 157,721 0
Issuance cost related to SEPA 300,000 0
Changes in operating assets and liabilities:    
Prepaid expenses 317,522 37,358
Deferred issuance costs 0 (684,040)
Accounts payable (380,033) 235,756
Accrued expenses and other current liabilities 111,167 238,526
Operating lease liability (106,171) (35,040)
Related party payable 621 (22,528)
Net cash used in operating activities (16,167,654) (7,055,679)
Cash flows from financing activities:    
Net proceeds from issuance of common shares and warrants 9,790,015 5,470,000
Proceeds from issuance of shares under SEPA 5,097,005 0
Proceeds from issuance of Debentures 11,866,293 0
Repayment of debentures and other loan (5,637,709) 0
Proceeds from issuance of convertible notes 0 5,172,500
Proceeds from exercise of warrants 4,729,398 0
Proceeds from exercise of stock options 162,400 0
Costs to issue Debentures (136,726) 0
Issuance costs for common shares (584,361) 0
Net cash provided by financing activities 25,286,315 10,642,500
Cash flows from investing activities:    
Net cash paid for Antev asset acquisition including transaction costs (4,619,152) 0
Net cash used in investing activities (4,619,152) 0
Foreign currency effect on cash and cash equivalents (1,741) 0
Net increase in cash and cash equivalents during the period 4,497,768 3,586,821
Cash and cash equivalents, beginning of the period 4,164,323 1,719,338
Cash and cash equivalents, end of the period 8,662,091 5,306,159
Supplemental disclosure of non-cash investing and financing activities    
Right-of-use assets obtained in exchange for lease liabilities 0 356,805
Deemed dividend on warrant inducement 4,954,518 0
Shares issued for acquisition of Antev 2,129,410 0
Shares to be issued for acquisition of Antev 313,934 0
Issuance costs included in accounts payable 95,360 0
Issuance of shares related to SEPA $ 300,000 $ 0