XML 37 R26.htm IDEA: XBRL DOCUMENT v3.25.3
Stock-based compensation (Tables)
9 Months Ended
Sep. 30, 2025
Share-based Payment Arrangement [Abstract]  
Schedule of stock option activity [Table Text Block]
   

Number of

options

   

Weighted

average

exercise price

$

   

Weighted

average

remaining

contractual life

(years)

   

Aggregate

intrinsic value

$

 
Outstanding at December 31, 2024   1,185,000     1.47     4.18     1.18  
Granted   825,000     2.99     4.81     -  
Exercised   (145,000 )   1.11     -     -  
Forfeited   (7,500 )   2.76     -     -  
Outstanding at September 30, 2025   1,857,500     2.17     4.06     0.15  
Exercisable at September 30, 2025   1,132,500     1.61     3.57     0.71  
Unvested at September 30, 2025   725,000     3.04     4.18     -  
Schedule of assumptions used to estimate the fair value of options [Table Text Block]
    September 30, 2025  
    Weighted-average  
Exercise price $ 2.99  
Share price $ 2.99  
Dividend   -  
Risk-free interest   3.89%  
Estimated life (years)   5.01  
Expected volatility   94.61%