XML 19 R2.htm IDEA: XBRL DOCUMENT v3.25.2
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) - USD ($)
Jun. 30, 2025
Dec. 31, 2024
Current assets:    
Cash and cash equivalents $ 9,669,546 $ 4,164,323
Prepaid expenses and other current assets 1,327,185 1,213,984
Total current assets 10,996,731 5,378,307
Operating lease right-of-use assets 220,999 268,571
Deferred issuance costs 716,898 0
Total assets 11,934,628 5,646,878
Current liabilities:    
Accounts payable 1,770,178 1,284,612
Accrued expenses and other current liabilities 1,828,312 762,835
Related party payable 121,273 142,459
Operating lease liability, current 124,402 116,323
Debentures 4,700,000 0
Total current liabilities 8,544,165 2,306,229
Operating lease liability, non-current 141,753 205,945
Total liabilities 8,685,918 2,512,174
Commitments and contingencies
Shareholders' equity    
Common shares, no par value; unlimited shares authorized; 15,936,266 and 11,816,721 shares issued and outstanding at June 30, 2025 and December 31, 2024, respectively 37,833,999 30,518,195
Additional paid-in capital 5,597,106 1,520,412
Accumulated deficit (40,182,395) (28,903,903)
Total shareholders' equity 3,248,710 3,134,704
Total liabilities and shareholders' equity $ 11,934,628 $ 5,646,878