XML 44 R33.htm IDEA: XBRL DOCUMENT v3.25.1
Share capital (Narrative) (Details) - USD ($)
1 Months Ended 3 Months Ended
Mar. 10, 2025
Feb. 10, 2025
Nov. 14, 2024
May 03, 2024
Oct. 28, 2024
Jun. 28, 2024
Mar. 31, 2025
Jul. 30, 2024
Share Capital Note Disclosure [Line Items]                
Reverse share split ratio         1-for-2      
Issuance of common shares upon conversion of preferred shares (Shares)         3,952,366      
Convertible Promissory Notes [Member]                
Share Capital Note Disclosure [Line Items]                
Principal amount of convertible promissory notes       $ 5,172,500        
Interest rate of convertible promissory notes       10.00%        
Terms of conversion             (i) a 20% discount to the initial public offering price and (ii) $4.00; or if there had been a change of control, at a conversion price of $4.00 per common share. On or after January 1, 2025, conversion would be at the option of the holder at a conversion price of $4.00 per common share. The Company had the option to redeem all or any portion of the convertible notes at a price equal to 100% of the outstanding principal plus accrued and unpaid interest up to but not including the date of redemption. In the event of a change of control, the Company would offer to repurchase the convertible notes at a price equal to 101% of the principal plus accrued and unpaid interest up to but not including the date of repurchase.  
Conversion price               $ 4
Cash paid for interest           $ 40,563    
Accrued interest converted into common shares           38,462    
Issuance of common shares upon conversion of debt           $ 5,172,500    
Issuance of common shares upon conversion of debt (Shares)           1,308,798    
Private Placement [Member]                
Share Capital Note Disclosure [Line Items]                
Number of common shares issued in connection with a private placement           1,461,250    
Value of common shares issued in connection with a private placement           $ 5,845,000    
Common shares, price per share           $ 4    
Share issuance cost           $ 375,000    
Regulation A Offering [Member]                
Share Capital Note Disclosure [Line Items]                
Proceeds from offering $ 4,200,000              
Number of units issued 1,490,000              
Common shares, price per share $ 2.8              
Exercise price of warrants granted $ 2.8              
Share issuance cost $ 483,020              
Fair value per share $ 3.4              
Fair value per warrant $ 2.64              
Number of warrants exercised for cash             5,000  
Other receivable             $ 14,000  
Initial Public Offering [Member]                
Share Capital Note Disclosure [Line Items]                
Number of units issued     970,000          
Price per share in IPO     $ 4.125          
Number of options exercised     145,500          
Exercise price of options exercised     $ 0.01          
Total proceeds from IPO     $ 4,002,705          
Share issuance cost     $ 2,218,014          
Fair value per share     $ 2.65          
Fair value per warrant     $ 1.7419          
Standby Equity Purchase Agreement (the "SEPA") [Member]                
Share Capital Note Disclosure [Line Items]                
Proceeds from issuance of common stock   $ 15,000,000            
Common shares issued   105,840            
Common shares, price per share   $ 2.83            
Share price as percentage of market price   97.00%            
Payment of structuring fee   $ 25,000