XML 13 R2.htm IDEA: XBRL DOCUMENT v3.25.1
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) - USD ($)
Mar. 31, 2025
Dec. 31, 2024
Current assets:    
Cash and cash equivalents $ 3,982,430 $ 4,164,323
Prepaid expenses and other current assets 1,105,345 1,213,984
Total current assets 5,087,775 5,378,307
Operating lease right-of-use assets 245,091 268,571
Deferred issuance costs 325,000 0
Total assets 5,657,866 5,646,878
Current liabilities:    
Accounts payable 2,035,364 1,284,612
Accrued expenses and other current liabilities 1,062,040 762,835
Related party payable 118,215 142,459
Operating lease liability, current 120,296 116,323
Total current liabilities 3,335,915 2,306,229
Operating lease liability, non-current 174,397 205,945
Total liabilities 3,510,312 2,512,174
Commitments and contingencies
Shareholders' equity    
Common shares, no par value; unlimited shares authorized; 13,417,561 and 11,816,721 shares issued and outstanding at March 31, 2025 and December 31, 2024, respectively 32,908,702 30,518,195
Additional paid-in capital 3,245,163 1,520,412
Accumulated deficit (34,006,311) (28,903,903)
Total shareholders' equity 2,147,554 3,134,704
Total liabilities and shareholders' equity $ 5,657,866 $ 5,646,878