XML 22 R11.htm IDEA: XBRL DOCUMENT v3.25.1
Leases
3 Months Ended
Mar. 31, 2025
Leases [Abstract]  
Leases [Text Block]

4. Leases

As of March 31, 2025, the Company had one operating lease for its corporate office that commenced in 2024, for which the Company recorded a right-of-use asset and lease liability as of the commencement date. The Company's lease does not contain a purchase option. Where the Company's lease contains an option to extend the lease term, the extended lease term is only included in the measurement of the lease when it is reasonably certain to remain in the lease beyond the non-cancellable term. The Company's lease also contains variable lease costs, which pertain to common area maintenance and other operating charges, that are expensed as incurred.

Balance sheet information related to the Company's lease is presented below:

    Three Months Ended
March 31,
    Year Ended
December 31,
 
    2025     2024  
Operating lease            
Operating lease right-of-use assets $ 245,091   $ 268,571  
Operating lease liabilities - current   120,296     116,323  
Operating lease liabilities - non-current   174,397     205,945  

 

Other information related to leases is presented below:

    Three Months Ended
March 31,
    Three Months Ended
March 31,
 
    2025     2024  
Lease cost            
Operating lease cost $ 30,945   $ 30,945  
Other information            
Operating cash flows used in operating leases   35,040     -  
Remaining lease term (in years)   2.17     3.17  
Discount rate   10%     10%  

As of March 31, 2025, the annual future minimum lease payments of the Company's operating lease liabilities were as follows:

2025 $ 143,314  
2026   147,613  
2027   37,174  
Total future minimum lease payments, undiscounted   328,101  
Present value discount   (33,408 )
Total lease liability $ 294,693